022101 WHITESVILLE CSD                                                         
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      1,955,000   BLD-10                                 
 Date of Original Issuance:     15-May-03                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  005    2,000,000           0  1,481,992     518,008  18.5  37,000,000        
___________________________________________________________________________         
              2,000,000                                           37,000,000        
                                                                                    
                       Blended Maximum Useful Life:         18.5                    
                             Original Term of Bond:         18.0                    
                      Selected Maximum Useful Life:         18.5                    
                       Period Prior to 1 July 2002:          1.0                    
              Sel. Remaining Term for Amortization:         17.5                    
             Principal Outstanding as of July 2002:    1,960,000                    
                             Assumed Interest Rate:       4.500%                    
     Debt Service for Amortization Year 6 of 17.5 :      163,022                    
                                      Bond Percent:     100.000%                    
   Aidable Debt Service for Amortization Year 6 of       163,022                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE