010622 MAPLEWOOD-COLONIE COMMON SCHOOL
******************************************************************************
Amount Issued: 329,000 BLD-10
Date of Original Issuance: 30-Aug-02
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 003 315,000 0 0 315,000 15.0 4,725,000
0001 004 50,290 0 0 50,290 15.0 754,350
0002 002 55,000 0 0 55,000 15.0 825,000
___________________________________________________________________________
420,290 6,304,350
Blended Maximum Useful Life: 15.0
Original Term of Bond: 15.0
Term based on prior Retro borrowing: 16.0
Selected Maximum Useful Life: 16.0
Period Prior to 1 July 2002: 1.0
Sel. Remaining Term for Amortization: 15.0
Principal Outstanding as of July 2002: 329,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 15 : 30,400
Bond Percent: 93.664%
Aidable Debt Service for Amortization Year 6 of 15 28,474
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE