010306 BETHLEHEM CSD ****************************************************************************** Amount Issued: 11,640,925 BLD Date of Original Issuance: 23-Oct-90 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 003 2,658,285 0 2,271,296 386,989 19.5 51,836,558 0002 004 106,400 0 0 106,400 15.0 1,596,000 0002 005 323,782 0 0 323,782 15.0 4,856,730 0002 006 19,485 0 0 19,485 15.0 292,275 0003 005 2,238,413 0 2,005,961 232,452 19.5 43,649,054 0003 007 135,889 0 0 135,889 15.0 2,038,335 0004 004 287,608 0 0 287,608 15.0 4,314,120 0004 007 38,204 0 0 38,204 15.0 573,060 0004 008 228,997 0 0 228,997 15.0 3,434,955 0005 004 408,589 0 0 408,589 15.0 6,128,835 0005 005 60,744 0 0 60,744 15.0 911,160 0005 006 196,545 0 196,545 0 20.0 3,930,900 0005 007 71,385 0 0 71,385 15.0 1,070,775 0006 007 658,697 0 0 658,697 15.0 9,880,455 0006 009 43,354 0 0 43,354 15.0 650,310 0006 010 775,210 0 0 775,210 15.0 11,628,150 0006 012 48,314 0 0 48,314 15.0 724,710 0008 004 169,259 0 0 169,259 15.0 2,538,885 0009 004 2,726,773 0 2,305,484 421,289 19.0 51,808,687 0009 005 56,003 0 0 56,003 15.0 840,045 ___________________________________________________________________________ 11,251,936 202,703,998 Blended Maximum Useful Life: 18.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 10.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 6,000,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 9 : 818,126 Bond Percent: 92.603% Aidable Debt Service for Amortization Year 6 of 9 757,609 ****************************************************************************** Amount Issued: 13,500,000 BLD Date of Original Issuance: 22-Jan-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 008 555,000 0 0 555,000 15.0 8,325,000 0004 010 400,000 0 0 400,000 15.0 6,000,000 0005 010 4,742,978 0 1,800,000 2,942,978 17.0 80,630,626 0005 011 750,000 0 0 750,000 15.0 11,250,000 0006 016 3,600,000 0 450,000 3,150,000 15.5 55,800,000 0006 017 1,550,000 0 0 1,550,000 15.0 23,250,000 0008 009 600,000 0 0 600,000 15.0 9,000,000 0008 010 315,000 0 0 315,000 15.0 4,725,000 0009 007 2,320,000 0 0 2,320,000 15.0 34,800,000 ___________________________________________________________________________ 14,832,978 233,780,626 Blended Maximum Useful Life: 16.0 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 16.0 Principal Outstanding as of July 2002: 12,185,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 16 : 1,076,524 Bond Percent: 98.227% Aidable Debt Service for Amortization Year 6 of 16 1,057,437 ****************************************************************************** Amount Issued: 1,303,900 BLD Date of Original Issuance: 12-Nov-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 011 45,000 0 0 45,000 15.0 675,000 0003 013 55,000 0 0 55,000 15.0 825,000 0004 013 255,000 0 0 255,000 15.0 3,825,000 0005 013 125,000 0 0 125,000 15.0 1,875,000 0006 019 310,000 0 0 310,000 15.0 4,650,000 0008 012 15,000 0 0 15,000 15.0 225,000 0009 009 15,000 0 0 15,000 15.0 225,000 5010 006 550,000 0 250,000 300,000 17.5 9,625,000 ___________________________________________________________________________ 1,370,000 21,925,000 Blended Maximum Useful Life: 16.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 15.0 Principal Outstanding as of July 2002: 1,120,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 15 : 103,486 Bond Percent: 98.227% Aidable Debt Service for Amortization Year 6 of 15 101,651 ****************************************************************************** Amount Issued: 6,220,000 BLD Date of Original Issuance: 17-Nov-99 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 007 407,618 0 0 407,618 15.0 6,114,270 0003 009 819,335 0 0 819,335 15.0 12,290,025 0004 011 527,107 0 0 527,107 15.0 7,906,605 0005 009 1,155,201 0 0 1,155,201 15.0 17,328,015 0006 015 1,524,996 0 0 1,524,996 15.0 22,874,940 0008 008 717,243 0 0 717,243 15.0 10,758,645 0009 006 814,853 0 0 814,853 15.0 12,222,795 5010 005 253,647 0 0 253,647 15.0 3,804,705 ___________________________________________________________________________ ____ 6,220,000 93,300,000 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 3.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 5,507,134 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 598,958 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 12 598,958 ****************************************************************************** Amount Issued: 3,436,222 BLD-10 Date of Original Issuance: 03-May-01 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0006 021 1,464,857 0 495,576 969,281 16.5 24,170,141 0006 022 2,278,943 0 979,889 1,299,054 17.0 38,742,031 ___________________________________________________________________________ 3,743,800 62,912,172 Blended Maximum Useful Life: 17.0 Original Term of Bond: 10.0 Selected Maximum Useful Life: 17.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 16.0 Principal Outstanding as of July 2002: 3,170,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 16 : 280,064 Bond Percent: 85.577% Aidable Debt Service for Amortization Year 6 of 16 239,670 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE