010100 ALBANY CITY SD ****************************************************************************** Amount Issued: 3,800,000 BLD Date of Original Issuance: 26-Jan-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0019 004 158,125 0 0 158,125 15.0 2,371,875 0020 002 1,223,265 0 0 1,223,265 15.0 18,348,975 0026 002 561,028 0 0 561,028 15.0 8,415,420 0027 002 326,432 0 0 326,432 15.0 4,896,480 0040 006 467,795 0 0 467,795 15.0 7,016,925 0044 008 509,344 0 0 509,344 15.0 7,640,160 0048 006 94,250 0 0 94,250 15.0 1,413,750 ___________________________________________________________________________ 3,340,239 50,103,585 Blended Maximum Useful Life: 15.0 Original Term of Bond: 11.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 1,050,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 8 : 157,744 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 8 157,744 ****************************************************************************** Amount Issued: 9,525,000 BLD Date of Original Issuance: 16-Apr-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0023 004 14,638,731 0 11,534,310 3,104,421 19.0 278,135,889 ___________________________________________________________________________ 14,638,731 278,135,889 ____ Blended Maximum Useful Life: 19.0 Original Term of Bond: 9.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 6.0 Sel. Remaining Term for Amortization: 13.0 Principal Outstanding as of July 2002: 3,300,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 13 : 338,060 Bond Percent: 84.909% Aidable Debt Service for Amortization Year 6 of 13 287,043 ****************************************************************************** Amount Issued: 4,450,000 BLD Date of Original Issuance: 17-Apr-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0016 005 1,240,004 0 0 1,240,004 15.0 18,600,060 0019 005 188,831 0 0 188,831 15.0 2,832,465 0024 002 443,330 0 0 443,330 15.0 6,649,950 0043 007 2,120,033 0 0 2,120,033 15.0 31,800,495 0048 007 508,058 0 0 508,058 15.0 7,620,870 ___________________________________________________________________________ 4,500,256 67,503,840 Blended Maximum Useful Life: 15.0 Original Term of Bond: 9.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 1,575,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 8 : 236,618 Bond Percent: 99.924% Aidable Debt Service for Amortization Year 6 of 8 236,438 ****************************************************************************** Amount Issued: 17,125,000 BLD Date of Original Issuance: 04-Dec-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0018 007 212,014 0 0 212,014 15.0 3,180,210 0023 006 4,630,307 0 0 4,630,307 15.0 69,454,605 0024 003 589,277 0 0 589,277 15.0 8,839,155 0026 004 638,286 0 0 638,286 15.0 9,574,290 0027 003 722,067 0 0 722,067 15.0 10,831,005 0040 007 213,278 0 0 213,278 15.0 3,199,170 0047 004 1,351,907 0 0 1,351,907 15.0 20,278,605 0048 008 381,422 0 0 381,422 15.0 5,721,330 8051 001 104,794 0 0 104,794 15.0 1,571,910 ___________________________________________________________________________ 8,843,352 132,650,280 Blended Maximum Useful Life: 15.0 Original Term of Bond: 10.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 12,200,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 1,418,328 Bond Percent: 51.638% Aidable Debt Service for Amortization Year 6 of 11 732,396 ****************************************************************************** Amount Issued: 1,241,126 BLD Date of Original Issuance: 06-May-99 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 7999 001 1,381,709 0 0 1,381,709 15.0 20,725,635 ___________________________________________________________________________ 1,381,709 20,725,635 Blended Maximum Useful Life: 15.0 Original Term of Bond: 7.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 3.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 694,296 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 75,512 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 12 75,512 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE