580203 COMSEWOGUE UFSD
******************************************************************************
Amount Issued: 511,000 BLD
Date of Original Issuance: 24-Jul-98
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0002 008 507,134 0 0 507,134 15.0 7,607,010
_______________________________________________________________________________
507,134 7,607,010
Blended Maximum Useful Life: 15.0
Original Term of Bond: 17.0
Selected Maximum Useful Life: 17.0
Period Prior to 1 July 2002: 11.0
Sel. Remaining Term for Amortization: 6.0
Principal Outstanding as of July 2002: 360,817
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 5 of 6 : 69,290
Bond Percent: 99.243%
Aidable Debt Service for Amortization Year 5 of 6 : 68,765
******************************************************************************
Amount Issued: 5,220,000 BLD
Date of Original Issuance: 25-Feb-99
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0002 001 450,398 0 0 450,398 15.0 6,755,970
0004 001 385,710 0 0 385,710 15.0 5,785,650
0004 002 1,094,991 0 0 1,094,991 15.0 16,424,865
0005 001 840,017 0 0 840,017 15.0 12,600,255
0011 002 500,520 0 0 500,520 15.0 7,507,800
_______________________________________________________________________________
3,271,636 49,074,540
Blended Maximum Useful Life: 15.0
Original Term of Bond: 17.0
Selected Maximum Useful Life: 17.0
Period Prior to 1 July 2002: 12.0
Sel. Remaining Term for Amortization: 5.0
Principal Outstanding as of July 2002: 3,005,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 5 of 5 : 677,854
Bond Percent: 84.746%
Aidable Debt Service for Amortization Year 5 of 5 : 574,454
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE