490101 BERLIN CSD ****************************************************************************** Amount Issued: 7,049,150 BLD Date of Original Issuance: 19-Nov-87 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0009 001 7,047,141 0 6,568,399 478,742 19.5 137,419,250 _______________________________________________________________________________ 7,047,141 137,419,250 Blended Maximum Useful Life: 19.5 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 15.0 Sel. Remaining Term for Amortization: 5.0 Principal Outstanding as of July 2002: 2,125,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 5 of 5 : 479,348 Bond Percent: 99.971% Aidable Debt Service for Amortization Year 5 of 5 : 479,209 ****************************************************************************** Amount Issued: 327,300 BLD Date of Original Issuance: 01-Jan-97 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0005 002 182,011 0 0 182,011 15.0 2,730,165 0007 005 103,260 0 0 103,260 15.0 1,548,900 0009 002 58,076 0 0 58,076 15.0 871,140 _______________________________________________________________________________ 343,347 5,150,205 Blended Maximum Useful Life: 15.0 Original Term of Bond: 11.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 6.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 169,575 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 5 of 9 : 23,122 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 5 of 9 : 23,122 ****************************************************************************** Amount Issued: 546,700 BLD-10 Date of Original Issuance: 01-Mar-99 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0008 002 341,667 0 0 341,667 15.0 5,125,005 0009 003 205,033 0 0 205,033 15.0 3,075,495 _______________________________________________________________________________ 546,700 8,200,500 Blended Maximum Useful Life: 15.0 Original Term of Bond: 10.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 3.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 382,690 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 5 of 12 : 41,622 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 5 of 12 : 41,622 ****************************************************************************** Amount Issued: 120,000 BLD-10 Date of Original Issuance: 20-Jun-01 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0007 006 39,000 0 0 39,000 15.0 585,000 _______________________________________________________________________________ 39,000 585,000 Blended Maximum Useful Life: 15.0 Original Term of Bond: 10.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 14.0 Principal Outstanding as of July 2002: 110,569 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 5 of 14 : 10,730 Aidable Debt Service for Amortization Year 5 of 14 : 10,730 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE