580303 AMAGANSETT UFSD
******************************************************************************
Amount Issued: 2,720,000 BLD-10
Date of Original Issuance: 16-Jun-99
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 006 2,720,000 0 1,935,176 784,824 18.5 50,320,000
_______________________________________________________________________________
2,720,000 50,320,000
Blended Maximum Useful Life: 18.5
Original Term of Bond: 16.0
Selected Maximum Useful Life: 18.5
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 15.5
Principal Outstanding as of July 2002: 2,465,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 3 of 15.5 : 222,604
Bond Percent: 87.647%
Aidable Debt Service for Amortization Year 3 of 15.5 : 195,106
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE