460102 ALTMAR PARISH-WILLIAMSTOWN CSD                                          
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      8,480,000   BLD                                    
 Date of Original Issuance:     08-Dec-87                                           
                                                                                    
______________________________________________________________________________      
                           New                    Alt./     Max.   Weighted         
Bldg. Proj.  Allowable   Constr.    Additions   Reconstr  Project   Useful          
        No.     Cost       Cost        Cost        Cost     Life      Life          
                                                                                    
______________________________________________________________________________      
 0001  002      162,355           0          0     162,355  15.0   2,435,325        
 0001  003       37,675           0          0      37,675  15.0     565,125        
 0002  001      852,000           0    562,270     289,730  18.5  15,762,000        
 0002  002      100,323           0          0     100,323  15.0   1,504,845        
 0003  001    2,898,782           0  2,787,043     111,739  20.0  57,975,640        
 0005  001    4,732,315   4,732,315          0           0  30.0 141,969,450        
 0006  002      628,003           0    513,287     114,716  19.0  11,932,057        
 0006  003       60,714           0          0      60,714  15.0     910,710        
 7017  007      450,000           0          0     450,000  15.0   6,750,000        
_______________________________________________________________________________     
              9,922,167                                          239,805,152        
                       Blended Maximum Useful Life:         24.0                    
                             Original Term of Bond:         15.0                    
                      Selected Maximum Useful Life:         24.0                    
                       Period Prior to 1 July 2002:         14.0                    
              Sel. Remaining Term for Amortization:         10.0                    
             Principal Outstanding as of July 2002:      350,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 3 of 10 :       43,850                    
                                      Bond Percent:      99.520%                    
Aidable Debt Service for Amortization Year 3 of 10 :      43,640                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE