460102 ALTMAR PARISH-WILLIAMSTOWN CSD
******************************************************************************
Amount Issued: 8,480,000 BLD
Date of Original Issuance: 08-Dec-87
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 002 162,355 0 0 162,355 15.0 2,435,325
0001 003 37,675 0 0 37,675 15.0 565,125
0002 001 852,000 0 562,270 289,730 18.5 15,762,000
0002 002 100,323 0 0 100,323 15.0 1,504,845
0003 001 2,898,782 0 2,787,043 111,739 20.0 57,975,640
0005 001 4,732,315 4,732,315 0 0 30.0 141,969,450
0006 002 628,003 0 513,287 114,716 19.0 11,932,057
0006 003 60,714 0 0 60,714 15.0 910,710
7017 007 450,000 0 0 450,000 15.0 6,750,000
_______________________________________________________________________________
9,922,167 239,805,152
Blended Maximum Useful Life: 24.0
Original Term of Bond: 15.0
Selected Maximum Useful Life: 24.0
Period Prior to 1 July 2002: 14.0
Sel. Remaining Term for Amortization: 10.0
Principal Outstanding as of July 2002: 350,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 3 of 10 : 43,850
Bond Percent: 99.520%
Aidable Debt Service for Amortization Year 3 of 10 : 43,640
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE