211901 TOWN OF WEBB UFSD
******************************************************************************
Amount Issued: 8,395,000 BLD-10
Date of Original Issuance: 23-Mar-00
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 008 8,384,000 0 2,730,000 5,654,000 16.5 138,336,000
0004 003 127,000 0 101,600 25,400 19.0 2,413,000
_______________________________________________________________________________
8,511,000 140,749,000
Blended Maximum Useful Life: 16.5
Original Term of Bond: 11.0
Selected Maximum Useful Life: 16.5
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 13.5
Principal Outstanding as of July 2002: 6,900,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 3 of 13.5 : 687,542
Bond Percent: 98.618%
Aidable Debt Service for Amortization Year 3 of 13.5 : 678,040
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE