190501 COXSACKIE-ATHENS CSD ****************************************************************************** Amount Issued: 447,544 BLD Date of Original Issuance: 21-Nov-90 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0001 008 2,071,224 0 0 2,071,224 15.0 31,068,360 _______________________________________________________________________________ 2,071,224 31,068,360 Blended Maximum Useful Life: 15.0 Original Term of Bond: 18.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 10.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 198,904 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 3 of 8 : 29,882 Bond Percent: 98.230% Aidable Debt Service for Amortization Year 3 of 8 : 29,353 ****************************************************************************** Amount Issued: 4,235,000 BLD Date of Original Issuance: 04-Jun-92 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0001 008 2,071,224 0 0 2,071,224 15.0 31,068,360 0001 009 2,236,999 0 0 2,236,999 15.0 33,554,985 0001 010 246,716 0 0 246,716 15.0 3,700,740 0001 011 76,870 0 0 76,870 15.0 1,153,050 0006 008 163,852 0 0 163,852 15.0 2,457,780 0007 007 130,508 0 0 130,508 15.0 1,957,620 7999 003 292,083 0 0 292,083 15.0 4,381,245 _______________________________________________________________________________ 5,218,252 78,273,780 Blended Maximum Useful Life: 15.0 Original Term of Bond: 18.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 10.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 2,125,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 3 of 8 : 319,246 Bond Percent: 98.230% Aidable Debt Service for Amortization Year 3 of 8 : 313,595 ****************************************************************************** Amount Issued: 9,995,000 BLD-10 Date of Original Issuance: 22-Apr-99 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0001 012 13,740,000 0 9,000,000 4,740,000 18.5 254,190,000 0006 010 2,100,000 0 0 2,100,000 15.0 31,500,000 0007 009 1,860,000 0 0 1,860,000 15.0 27,900,000 _______________________________________________________________________________ 17,700,000 313,590,000 Blended Maximum Useful Life: 17.5 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 3.0 Sel. Remaining Term for Amortization: 16.0 Principal Outstanding as of July 2002: 8,985,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 3 of 16 : 793,810 Bond Percent: 99.141% Aidable Debt Service for Amortization Year 3 of 16 : 786,991 ****************************************************************************** Amount Issued: 7,705,000 BLD-10 Date of Original Issuance: 06-Jan-00 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0001 012 13,740,000 0 9,000,000 4,740,000 18.5 254,190,000 0006 010 2,100,000 0 0 2,100,000 15.0 31,500,000 0007 009 1,860,000 0 0 1,860,000 15.0 27,900,000 _______________________________________________________________________________ 17,700,000 313,590,000 Blended Maximum Useful Life: 17.5 Original Term of Bond: 18.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 2.0 Sel. Remaining Term for Amortization: 16.0 Principal Outstanding as of July 2002: 7,330,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 3 of 16 : 647,594 Bond Percent: 99.141% Aidable Debt Service for Amortization Year 3 of 16 : 642,031 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE