662402 YORKTOWN CSD ****************************************************************************** Amount Issued: 5,191,000 BLD Date of Original Issuance: 15-Aug-94 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0001 001 511,827 0 0 511,827 15.0 7,677,405 0001 002 223,914 0 0 223,914 15.0 3,358,710 0002 004 307,870 0 0 307,870 15.0 4,618,050 0003 005 88,752 0 0 88,752 15.0 1,331,280 0003 006 67,629 0 0 67,629 15.0 1,014,435 0004 006 29,756 0 0 29,756 15.0 446,340 0004 007 46,192 0 0 46,192 15.0 692,880 0004 008 121,002 0 0 121,002 15.0 1,815,030 0005 007 208,255 0 0 208,255 15.0 3,123,825 0005 008 685,067 0 0 685,067 15.0 10,276,005 0005 009 456,444 0 0 456,444 15.0 6,846,660 0007 007 152,894 0 0 152,894 15.0 2,293,410 0007 008 840,000 0 0 840,000 15.0 12,600,000 0018 001 605,293 0 0 605,293 15.0 9,079,395 0018 002 94,187 0 0 94,187 15.0 1,412,805 0018 003 252,203 0 0 252,203 15.0 3,783,045 _______________________________________________________________________________ 4,691,285 70,369,275 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 7.0 Principal Outstanding as of July 2002: 2,525,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 2 of 7 : 424,514 Bond Percent: 87.291% Aidable Debt Service for Amortization Year 2 of 7 : 370,563 ****************************************************************************** Amount Issued: 33,695,000 BLD-10 Date of Original Issuance: 23-Oct-01 ______________________________________________________________________________ New Alt./ Max. Weighted Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful No. Cost Cost Cost Cost Life Life ______________________________________________________________________________ 0002 008 2,858,200 0 1,078,900 1,779,300 17.0 48,589,400 0003 008 3,401,400 0 637,100 2,764,300 16.0 54,422,400 0004 012 2,518,400 0 0 2,518,400 15.0 37,776,000 0005 014 16,190,400 0 6,422,370 9,768,030 17.0 275,236,800 0007 017 6,993,800 0 2,624,408 4,369,392 17.0 118,894,600 0018 008 1,615,535 0 0 1,615,535 15.0 24,233,025 0018 009 117,265 0 0 117,265 15.0 1,758,975 _______________________________________________________________________________ 33,695,000 560,911,200 Blended Maximum Useful Life: 16.5 Original Term of Bond: 17.0 Term based on prior Retro borrowing: 15.0 Selected Maximum Useful Life: 17.0 Period Prior to 1 July 2002: 2.0 Sel. Remaining Term for Amortization: 15.0 Principal Outstanding as of July 2002: 31,830,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 2 of 15 : 2,941,050 Bond Percent: 89.797% Aidable Debt Service for Amortization Year 2 of 15 : 2,640,975 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE