661905 BLIND BROOK-RYE UFSD
******************************************************************************
Amount Issued: 790,000 BLD
Date of Original Issuance: 01-Jul-93
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0002 006 93,509 0 0 93,509 15.0 1,402,635
_______________________________________________________________________________
93,509 1,402,635
Blended Maximum Useful Life: 15.0
Original Term of Bond: 10.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 8.0
Sel. Remaining Term for Amortization: 7.0
Principal Outstanding as of July 2002: 200,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 7 : 33,624
Bond Percent: 11.836%
Aidable Debt Service for Amortization Year 2 of 7 : 3,980
******************************************************************************
Amount Issued: 1,499,521 BLD
Date of Original Issuance: 14-Jul-97
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 007 619,371 0 0 619,371 15.0 9,290,565
0002 009 616,650 0 0 616,650 15.0 9,249,750
_______________________________________________________________________________
1,236,021 18,540,315
Blended Maximum Useful Life: 15.0
Original Term of Bond: 10.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 4.0
Sel. Remaining Term for Amortization: 11.0
Principal Outstanding as of July 2002: 1,050,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 11 : 122,070
Bond Percent: 82.427%
Aidable Debt Service for Amortization Year 2 of 11 : 100,619
******************************************************************************
Amount Issued: 16,702,264 BLD-10
Date of Original Issuance: 25-Jan-01
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 008 379,070 0 0 379,070 15.0 5,686,050
0002 011 16,370,930 0 11,782,450 4,588,480 18.5 302,862,205
_______________________________________________________________________________
16,750,000 308,548,255
Blended Maximum Useful Life: 18.5
Original Term of Bond: 20.0
Selected Maximum Useful Life: 20.0
Period Prior to 1 July 2002: 1.0
Sel. Remaining Term for Amortization: 19.0
Principal Outstanding as of July 2002: 16,702,264
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 19 : 1,317,058
Bond Percent: 83.821%
Aidable Debt Service for Amortization Year 2 of 19 : 1,103,971
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE