630101 BOLTON CSD
******************************************************************************
Amount Issued: 3,785,000 BLD-10
Date of Original Issuance: 18-May-99
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 005 4,035,000 0 1,468,700 2,566,300 17.0 68,595,000
5002 001 159,000 0 0 159,000 15.0 2,385,000
_______________________________________________________________________________
4,194,000 70,980,000
Blended Maximum Useful Life: 17.0
Original Term of Bond: 16.0
Selected Maximum Useful Life: 17.0
Period Prior to 1 July 2002: 4.0
Sel. Remaining Term for Amortization: 13.0
Principal Outstanding as of July 2002: 3,100,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 13 : 317,572
Bond Percent: 72.167%
Aidable Debt Service for Amortization Year 2 of 13 : 229,182
******************************************************************************
Amount Issued: 119,000 BLD-10
Date of Original Issuance: 08-Aug-01
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 005 4,035,000 0 1,468,700 2,566,300 17.0 68,595,000
5002 001 159,000 0 0 159,000 15.0 2,385,000
_______________________________________________________________________________
4,194,000 70,980,000
Blended Maximum Useful Life: 17.0
Original Term of Bond: 11.0
Selected Maximum Useful Life: 17.0
Period Prior to 1 July 2002: 2.0
Sel. Remaining Term for Amortization: 15.0
Principal Outstanding as of July 2002: 105,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 15 : 9,702
Bond Percent: 72.167%
Aidable Debt Service for Amortization Year 2 of 15 : 7,002
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE