580101 BABYLON UFSD
******************************************************************************
Amount Issued: 4,500,000 BLD
Date of Original Issuance: 01-Aug-95
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 004 2,339,486 0 0 2,339,486 15.0 35,092,290
0002 004 1,107,637 0 0 1,107,637 15.0 16,614,555
0003 005 300,000 0 0 300,000 15.0 4,500,000
_______________________________________________________________________________
3,747,123 56,206,845
Blended Maximum Useful Life: 15.0
Original Term of Bond: 17.0
Selected Maximum Useful Life: 17.0
Period Prior to 1 July 2002: 6.0
Sel. Remaining Term for Amortization: 11.0
Principal Outstanding as of July 2002: 3,450,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 11 : 401,084
Bond Percent: 97.633%
Aidable Debt Service for Amortization Year 2 of 11 : 391,590
******************************************************************************
Amount Issued: 6,340,000 BLD
Date of Original Issuance: 19-Sep-96
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 007 4,845,440 0 0 4,845,440 15.0 72,681,600
0002 007 1,768,452 0 0 1,768,452 15.0 26,526,780
0003 008 222,450 0 0 222,450 15.0 3,336,750
_______________________________________________________________________________
6,836,342 102,545,130
Blended Maximum Useful Life: 15.0
Original Term of Bond: 15.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 5.0
Sel. Remaining Term for Amortization: 10.0
Principal Outstanding as of July 2002: 4,975,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 10 : 623,288
Bond Percent: 97.633%
Aidable Debt Service for Amortization Year 2 of 10 : 608,535
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE