250109 BROOKFIELD CENTRAL SCHOOL
******************************************************************************
Amount Issued: 2,225,000 BLD
Date of Original Issuance: 08-Aug-88
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 001 2,375,000 0 1,859,980 515,020 19.0 45,125,000
_______________________________________________________________________________
2,375,000 45,125,000
Blended Maximum Useful Life: 19.0
Original Term of Bond: 15.0
Selected Maximum Useful Life: 19.0
Period Prior to 1 July 2002: 14.0
Sel. Remaining Term for Amortization: 5.0
Principal Outstanding as of July 2002: 175,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 5 : 39,476
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 2 of 5 : 39,476
******************************************************************************
Amount Issued: 660,000 BLD
Date of Original Issuance: 30-Dec-98
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 007 585,000 0 0 585,000 15.0 8,775,000
5004 001 75,000 0 0 75,000 15.0 1,125,000
_______________________________________________________________________________
660,000 9,900,000
Blended Maximum Useful Life: 15.0
Original Term of Bond: 10.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 4.0
Sel. Remaining Term for Amortization: 11.0
Principal Outstanding as of July 2002: 225,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 2 of 11 : 26,158
Bond Percent: 97.974%
Aidable Debt Service for Amortization Year 2 of 11 : 25,628
******************************************************************************
Amount Issued: 2,965,000 BLD-10
Date of Original Issuance: 16-Mar-04
______________________________________________________________________________
New Alt./ Max. Weighted
Bldg. Proj. Allowable Constr. Additions Reconstr Project Useful
No. Cost Cost Cost Cost Life Life
______________________________________________________________________________
0001 008 2,769,450 0 830,000 1,939,450 16.5 45,695,925
4005 001 127,500 0 127,500 0 20.0 2,550,000
5004 002 320,500 0 320,500 0 20.0 6,410,000
_______________________________________________________________________________
3,217,450 54,655,925
Blended Maximum Useful Life: 17.0
Original Term of Bond: 17.5
Selected Maximum Useful Life: 17.5
Period Prior to 1 July 2002: 1.5
Sel. Remaining Term for Amortization: 16.0
Principal Outstanding as of July 2002: 3,177,450
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 1 of 16 : 268,938
Bond Percent: 90.392%
Aidable Debt Service for Amortization Year 1 of 16 : 243,098
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE