STATE AID BUILDING - PROSPECTIVE PROJECT AMORTIZATION
DISTRICT: 442101 WARWICK VALLEY DATE: 09/04/08
******************************************************************************************
PROJECT NUMBER: 0001-016 PROJECT NAME: HIGH SCHOOL
VOTER AUTHORIZATION DATE: 09/25/2002 BLD3
JULY 2005 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 71,588 71,588 71,588
AMORTIZED PRINCIPAL: 808,530 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/16/04 DATE CONTRACT SIGNED: 05/25/04 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/14/2005
******************************************************************************************
PROJECT NUMBER: 0002-012 PROJECT NAME: PARK AVENUE SCHOOL
VOTER AUTHORIZATION DATE: 09/25/2002 BLD3
JULY 2005 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 16,916 16,916 16,916
AMORTIZED PRINCIPAL: 191,059 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/16/04 DATE CONTRACT SIGNED: 05/25/04 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/14/2005
******************************************************************************************
PROJECT NUMBER: 0004-009 PROJECT NAME: PINE ISLAND SCHOOL
VOTER AUTHORIZATION DATE: 09/25/2002 BLD3
JULY 2005 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 17,100 17,100 17,100
AMORTIZED PRINCIPAL: 193,133 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/16/04 DATE CONTRACT SIGNED: 05/25/04 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/14/2005
******************************************************************************************
PROJECT NUMBER: 0005-005 PROJECT NAME: KINGS ELEMENTARY
VOTER AUTHORIZATION DATE: 09/25/2002 BLD3
JULY 2005 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 82,538 82,538 82,538
AMORTIZED PRINCIPAL: 932,199 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/16/04 DATE CONTRACT SIGNED: 05/25/04 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/14/2005
******************************************************************************************
PROJECT NUMBER: 0005-006 PROJECT NAME: KINGS ELEMENTARY
VOTER AUTHORIZATION DATE: 04/08/2002 BLD3
JULY 2003 INTERIM YEARS JULY 2017
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 0 0 0
AMORTIZED PRINCIPAL: 0 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/20/02 DATE CONTRACT SIGNED: 06/11/02 INT RATE: 0.04500 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 06/11/2002
******************************************************************************************
PROJECT NUMBER: 0006-009 PROJECT NAME: WARWICK MIDDLE SCHOOL
VOTER AUTHORIZATION DATE: 09/25/2002 BLD3
JULY 2005 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 55,822 55,822 55,822
AMORTIZED PRINCIPAL: 630,477 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/16/04 DATE CONTRACT SIGNED: 05/24/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/14/2005
******************************************************************************************
PROJECT NUMBER: 0019-002 PROJECT NAME: SANFORDBILLE ELEMENTARY SCHOOL
VOTER AUTHORIZATION DATE: 09/25/2002 BLD3
JULY 2005 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 29,754 29,754 29,754
AMORTIZED PRINCIPAL: 336,044 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/16/04 DATE CONTRACT SIGNED: 05/25/04 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/14/2005
******************************************************************************************
PROJECT NUMBER: 5012-003 PROJECT NAME: BUS GARAGE
VOTER AUTHORIZATION DATE: 09/25/2002 BLD3
JULY 2005 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 11,120 11,120 11,120
AMORTIZED PRINCIPAL: 125,593 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/16/04 DATE CONTRACT SIGNED: 05/24/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/14/2005
******************************************************************************************
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE