STATE AID BUILDING - PROSPECTIVE PROJECT AMORTIZATION
DISTRICT: 441600 NEWBURGH DATE: 09/04/08
******************************************************************************************
PROJECT NUMBER: 0001-013 PROJECT NAME: NEWBURGH FREE ACADEMY
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
JULY 2007 INTERIM YEARS JULY 2022
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 71,028 142,056 71,028
AMORTIZED PRINCIPAL: 1,590,772 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/23/06 DATE CONTRACT SIGNED: 06/28/06 INT RATE: 0.04000 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 06/26/2008
******************************************************************************************
PROJECT NUMBER: 0001-014 PROJECT NAME: NEWBURGH FREE ACADEMY
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0001-015 PROJECT NAME: NEWBURGH FREE ACADEMY
VOTER AUTHORIZATION DATE: 03/27/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0001-016 PROJECT NAME: NEWBURGH FREE ACADEMY
VOTER AUTHORIZATION DATE: 03/27/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0001-018 PROJECT NAME: NEWBURGH FREE ACADEMY
VOTER AUTHORIZATION DATE: 05/15/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0002-008 PROJECT NAME: NORTH JUNIOR HIGH
VOTER AUTHORIZATION DATE: 12/10/2002 BLD3
JULY 2004 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 0 0 0
AMORTIZED PRINCIPAL: 0 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/12/03 DATE CONTRACT SIGNED: 05/06/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0002-009 PROJECT NAME: NORTH JUNIOR HIGH
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 72,173 144,346 72,173
AMORTIZED PRINCIPAL: 1,630,294 CAPITAL OUTLAY: 0
CMMSR APP DATE: 02/23/05 DATE CONTRACT SIGNED: 05/03/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/29/2007
******************************************************************************************
PROJECT NUMBER: 0002-010 PROJECT NAME: NORTH JUNIOR HIGH
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0002-012 PROJECT NAME: NORTH JUNIOR HIGH
VOTER AUTHORIZATION DATE: 03/27/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0002-013 PROJECT NAME: NORTH JUNIOR HIGH
VOTER AUTHORIZATION DATE: 03/27/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0003-010 PROJECT NAME: SOUTH JUNIOR HIGH
VOTER AUTHORIZATION DATE: 12/10/2002 BLD3
JULY 2004 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 1,180 1,180 1,180
AMORTIZED PRINCIPAL: 13,328 CAPITAL OUTLAY: 12,826
CMMSR APP DATE: 05/12/03 DATE CONTRACT SIGNED: 05/16/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0003-012 PROJECT NAME: SOUTH JUNIOR HIGH
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0003-013 PROJECT NAME: SOUTH JUNIOR HIGH
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0005-005 PROJECT NAME:
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0006-004 PROJECT NAME: GIDNEY AVE MEM SCHOOL
VOTER AUTHORIZATION DATE: 03/30/2004 BLD3
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 5,111 10,222 5,111
AMORTIZED PRINCIPAL: 115,448 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/30/04 DATE CONTRACT SIGNED: 06/22/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/29/2007
******************************************************************************************
PROJECT NUMBER: 0006-006 PROJECT NAME: GIDNEY AVE MEM SCHOOL
VOTER AUTHORIZATION DATE: 05/20/2003 BLD3
JULY 2004 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 141,688 141,688 141,688
AMORTIZED PRINCIPAL: 1,600,269 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/16/03 DATE CONTRACT SIGNED: 06/18/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/03/2004
******************************************************************************************
PROJECT NUMBER: 0006-007 PROJECT NAME: GIDNEY AVE MEM SCHOOL
VOTER AUTHORIZATION DATE: 03/25/2003 BLD3
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 4,481 8,962 4,481
AMORTIZED PRINCIPAL: 100,353 CAPITAL OUTLAY: 0
CMMSR APP DATE: 07/01/05 DATE CONTRACT SIGNED: 07/18/05 INT RATE: 0.04000 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/29/2007
******************************************************************************************
PROJECT NUMBER: 0009-004 PROJECT NAME: PRE-KINDERGARTEN CENTER
VOTER AUTHORIZATION DATE: 12/10/2002 BLD3
JULY 2004 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 0 0 0
AMORTIZED PRINCIPAL: 0 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/12/03 DATE CONTRACT SIGNED: 05/16/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0009-005 PROJECT NAME: PRE-KINDERGARTEN CENTER
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0010-004 PROJECT NAME: WEST STREET SCHOOL
VOTER AUTHORIZATION DATE: 12/10/2002 BLD3
JULY 2004 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 1,202 1,202 1,202
AMORTIZED PRINCIPAL: 13,577 CAPITAL OUTLAY: 13,066
CMMSR APP DATE: 05/12/03 DATE CONTRACT SIGNED: 05/16/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0010-005 PROJECT NAME: WEST STREET SCHOOL
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0017-009 PROJECT NAME: HORIZONS-ON-THE-HUDSON
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
JULY 2007 INTERIM YEARS JULY 2022
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 23,376 46,752 23,376
AMORTIZED PRINCIPAL: 523,538 CAPITAL OUTLAY: 0
CMMSR APP DATE: 03/03/06 DATE CONTRACT SIGNED: 05/31/06 INT RATE: 0.04000 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 06/26/2008
******************************************************************************************
PROJECT NUMBER: 0017-010 PROJECT NAME: HORIZONS-ON-THE-HUDSON
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0018-002 PROJECT NAME: VAILS GATE ELEM SCHOOL
VOTER AUTHORIZATION DATE: 10/22/2002 BLD3
JULY 2003 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 1,536 3,072 1,536
AMORTIZED PRINCIPAL: 34,686 CAPITAL OUTLAY: 33,380
CMMSR APP DATE: 11/21/02 DATE CONTRACT SIGNED: 12/23/02 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0018-004 PROJECT NAME: VAILS GATE ELEM SCHOOL
VOTER AUTHORIZATION DATE: 05/20/2003 BLD3
JULY 2004 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 134,328 134,328 134,328
AMORTIZED PRINCIPAL: 1,517,138 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/16/03 DATE CONTRACT SIGNED: 06/18/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/03/2004
******************************************************************************************
PROJECT NUMBER: 0022-001 PROJECT NAME: NEW WINDSOR SCHOOL
VOTER AUTHORIZATION DATE: 10/22/2002 BLD3
JULY 2003 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 1,270 2,540 1,270
AMORTIZED PRINCIPAL: 28,680 CAPITAL OUTLAY: 27,600
CMMSR APP DATE: 11/21/02 DATE CONTRACT SIGNED: 12/23/02 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0022-004 PROJECT NAME: NEW WINDSOR SCHOOL
VOTER AUTHORIZATION DATE: 05/20/2003 BLD3
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 10,471 20,942 10,471
AMORTIZED PRINCIPAL: 236,519 CAPITAL OUTLAY: 0
CMMSR APP DATE: 06/03/05 DATE CONTRACT SIGNED: 06/22/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/29/2007
******************************************************************************************
PROJECT NUMBER: 0022-005 PROJECT NAME: NEW WINDSOR SCHOOL
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 385,663 771,326 385,663
AMORTIZED PRINCIPAL: 8,637,483 CAPITAL OUTLAY: 0
CMMSR APP DATE: 11/02/05 DATE CONTRACT SIGNED: 12/20/05 INT RATE: 0.04000 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/29/2007
******************************************************************************************
PROJECT NUMBER: 0023-005 PROJECT NAME: NEW BALMVILLE SCHOOL
VOTER AUTHORIZATION DATE: 10/22/2002 BLD3
JULY 2003 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 680 1,360 680
AMORTIZED PRINCIPAL: 15,358 CAPITAL OUTLAY: 14,780
CMMSR APP DATE: 11/21/02 DATE CONTRACT SIGNED: 12/23/02 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0023-009 PROJECT NAME: NEW BALMVILLE SCHOOL
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 321,069 642,138 321,069
AMORTIZED PRINCIPAL: 7,190,797 CAPITAL OUTLAY: 0
CMMSR APP DATE: 11/02/05 DATE CONTRACT SIGNED: 12/20/05 INT RATE: 0.04000 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/29/2007
******************************************************************************************
PROJECT NUMBER: 0024-001 PROJECT NAME: OLD BALHVILLE SCH-(VACANT,LOCKED)
VOTER AUTHORIZATION DATE: 05/15/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0026-006 PROJECT NAME: FOSTERTOWN SCHOOL
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
JULY 2007 INTERIM YEARS JULY 2022
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 31,391 62,782 31,391
AMORTIZED PRINCIPAL: 703,040 CAPITAL OUTLAY: 0
CMMSR APP DATE: 03/03/06 DATE CONTRACT SIGNED: 05/31/06 INT RATE: 0.04000 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 06/26/2008
******************************************************************************************
PROJECT NUMBER: 0026-007 PROJECT NAME: FOSTERTOWN SCHOOL
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0035-007 PROJECT NAME: MEADOW HILL SCHOOL
VOTER AUTHORIZATION DATE: 12/10/2002 BLD3
JULY 2004 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 2,924 2,924 2,924
AMORTIZED PRINCIPAL: 33,023 CAPITAL OUTLAY: 31,779
CMMSR APP DATE: 05/12/03 DATE CONTRACT SIGNED: 05/16/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0035-008 PROJECT NAME: MEADOW HILL SCHOOL
VOTER AUTHORIZATION DATE: 05/20/2003 BLD3
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 126,277 252,554 126,277
AMORTIZED PRINCIPAL: 2,852,427 CAPITAL OUTLAY: 0
CMMSR APP DATE: 02/23/05 DATE CONTRACT SIGNED: 05/03/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/29/2007
******************************************************************************************
PROJECT NUMBER: 0035-009 PROJECT NAME: MEADOW HILL SCHOOL
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
JULY 2007 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 321,014 321,014 321,014
AMORTIZED PRINCIPAL: 3,594,789 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/25/06 DATE CONTRACT SIGNED: 07/12/06 INT RATE: 0.04000 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/20/2007
******************************************************************************************
PROJECT NUMBER: 0035-011 PROJECT NAME: MEADOW HILL SCHOOL
VOTER AUTHORIZATION DATE: 03/13/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0036-007 PROJECT NAME: TEMPLE HILL SCHOOL
VOTER AUTHORIZATION DATE: 12/10/2002 BLD3
JULY 2004 INTERIM YEARS JULY 2018
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 1,024 1,024 1,024
AMORTIZED PRINCIPAL: 11,556 CAPITAL OUTLAY: 11,121
CMMSR APP DATE: 05/12/03 DATE CONTRACT SIGNED: 05/16/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/10/2004
******************************************************************************************
PROJECT NUMBER: 0036-008 PROJECT NAME: TEMPLE HILL SCHOOL
VOTER AUTHORIZATION DATE: 05/20/2003 BLD3
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 78,723 157,446 78,723
AMORTIZED PRINCIPAL: 1,778,245 CAPITAL OUTLAY: 0
CMMSR APP DATE: 02/23/05 DATE CONTRACT SIGNED: 05/03/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/29/2007
******************************************************************************************
PROJECT NUMBER: 0036-009 PROJECT NAME: TEMPLE HILL SCHOOL
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0036-011 PROJECT NAME: TEMPLE HILL SCHOOL
VOTER AUTHORIZATION DATE: 03/13/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0039-005 PROJECT NAME: HERITAGE JUNIOR HIGH SCHOOL
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0039-008 PROJECT NAME: HERITAGE JUNIOR HIGH SCHOOL
VOTER AUTHORIZATION DATE: 03/13/2007 BLD4
SA-139 HAS NOT BEEN RECEIVED FOR THIS PROJECT
******************************************************************************************
PROJECT NUMBER: 0044-002 PROJECT NAME:
VOTER AUTHORIZATION DATE: 02/15/2005 BLD3
JULY 2007 INTERIM YEARS JULY 2022
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 39,244 78,488 39,244
AMORTIZED PRINCIPAL: 878,930 CAPITAL OUTLAY: 0
CMMSR APP DATE: 06/08/06 DATE CONTRACT SIGNED: 07/12/06 INT RATE: 0.04000 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 06/26/2008
******************************************************************************************
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE