STATE AID BUILDING - PROSPECTIVE PROJECT AMORTIZATION


DISTRICT: 130502 DOVER DATE: 09/04/08


****************************************************************************************** PROJECT NUMBER: 0001-010 PROJECT NAME: DOVER MIDDLE/HIGH SCHOOL VOTER AUTHORIZATION DATE: 12/15/2005 BLD4 JULY 2008 INTERIM YEARS JULY 2022 ASSUMED PAYMENTS: 2 2 2 DEBT SERVICE: 190,492 190,492 190,492 AMORTIZED PRINCIPAL: 2,151,478 CAPITAL OUTLAY: 2,070,450 CMMSR APP DATE: 02/15/07 DATE CONTRACT SIGNED: 06/25/07 INT RATE: 0.03875 PPU: 15 CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 08/13/2007 ****************************************************************************************** PROJECT NUMBER: 0001-012 PROJECT NAME: DOVER MIDDLE/HIGH SCHOOL VOTER AUTHORIZATION DATE: 05/15/2007 BLD4 JULY 2009 INTERIM YEARS JULY 2023 ASSUMED PAYMENTS: 2 2 2 DEBT SERVICE: 4,960 4,960 4,960 AMORTIZED PRINCIPAL: 56,009 CAPITAL OUTLAY: 53,900 CMMSR APP DATE: 04/18/08 DATE CONTRACT SIGNED: 05/22/08 INT RATE: 0.03875 PPU: 15 CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/27/2008 ****************************************************************************************** PROJECT NUMBER: 0003-004 PROJECT NAME: WINGDALE ELEMENTARY SCHOOL VOTER AUTHORIZATION DATE: 05/15/2007 BLD4 JULY 2009 INTERIM YEARS JULY 2023 ASSUMED PAYMENTS: 2 2 2 DEBT SERVICE: 3,698 3,698 3,698 AMORTIZED PRINCIPAL: 41,773 CAPITAL OUTLAY: 40,200 CMMSR APP DATE: 04/18/08 DATE CONTRACT SIGNED: 05/22/08 INT RATE: 0.03875 PPU: 15 CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/27/2008 ******************************************************************************************

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE