STATE AID BUILDING - PROSPECTIVE PROJECT AMORTIZATION
DISTRICT: 110701 HOMER DATE: 11/23/09
******************************************************************************************
PROJECT NUMBER: 0002-007 PROJECT NAME: SENIOR HIGH SCHOOL
VOTER AUTHORIZATION DATE: 06/15/1999 BLD10
JULY 2002 INTERIM YEARS JULY 2016
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 1,035,986 1,035,986 1,035,986
AMORTIZED PRINCIPAL: 11,212,139 CAPITAL OUTLAY: 822,280
CMMSR APP DATE: 02/14/01 DATE CONTRACT SIGNED: 12/26/01 INT RATE: 0.04500 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/26/2001
PROJECTS APPROVED BY THE COMMISSIONER PRIOR TO 7/1/2002 BUT AFTER 12/1/2001, THAT HAVE A
CAPITAL OUTLAY BALANCE AS OF 7/1/2002, WILL BE AMORTIZED STARTING 7/1/2004.
CLICK HERE FOR CAPITAL OUTLAY INFORMATION
******************************************************************************************
PROJECT NUMBER: 0002-008 PROJECT NAME: SENIOR HIGH SCHOOL
VOTER AUTHORIZATION DATE: 12/16/2003 BLD3
JULY 2005 INTERIM YEARS JULY 2020
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 154,511 309,022 154,511
AMORTIZED PRINCIPAL: 3,490,171 CAPITAL OUTLAY: 0
CMMSR APP DATE: 12/24/04 DATE CONTRACT SIGNED: 02/11/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/09/2005
******************************************************************************************
PROJECT NUMBER: 0002-009 PROJECT NAME: SENIOR HIGH SCHOOL
VOTER AUTHORIZATION DATE: 03/06/2007 BLD4
JULY 2009 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 310,192 310,192 310,192
AMORTIZED PRINCIPAL: 3,564,603 CAPITAL OUTLAY: 162,961
CMMSR APP DATE: 05/23/08 DATE CONTRACT SIGNED: 07/16/08 INT RATE: 0.03625 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/09/2008
******************************************************************************************
PROJECT NUMBER: 0003-003 PROJECT NAME: BUS GARAGE/MUSIC CLSRM
VOTER AUTHORIZATION DATE: 06/15/1999 BLD10
JULY 2002 INTERIM YEARS JULY 2016
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 68,586 68,586 68,586
AMORTIZED PRINCIPAL: 742,294 CAPITAL OUTLAY: 53,805
CMMSR APP DATE: 02/14/01 DATE CONTRACT SIGNED: 12/26/01 INT RATE: 0.04500 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/26/2001
PROJECTS APPROVED BY THE COMMISSIONER PRIOR TO 7/1/2002 BUT AFTER 12/1/2001, THAT HAVE A
CAPITAL OUTLAY BALANCE AS OF 7/1/2002, WILL BE AMORTIZED STARTING 7/1/2004.
CLICK HERE FOR CAPITAL OUTLAY INFORMATION
******************************************************************************************
PROJECT NUMBER: 0006-005 PROJECT NAME: ELEMENTARY SCHOOL
VOTER AUTHORIZATION DATE: 06/15/1999 BLD10
JULY 2002 INTERIM YEARS JULY 2016
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 344,774 344,774 344,774
AMORTIZED PRINCIPAL: 3,731,381 CAPITAL OUTLAY: 268,139
CMMSR APP DATE: 02/14/01 DATE CONTRACT SIGNED: 12/26/01 INT RATE: 0.04500 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/26/2001
PROJECTS APPROVED BY THE COMMISSIONER PRIOR TO 7/1/2002 BUT AFTER 12/1/2001, THAT HAVE A
CAPITAL OUTLAY BALANCE AS OF 7/1/2002, WILL BE AMORTIZED STARTING 7/1/2004.
CLICK HERE FOR CAPITAL OUTLAY INFORMATION
******************************************************************************************
PROJECT NUMBER: 0006-008 PROJECT NAME: ELEMENTARY SCHOOL
VOTER AUTHORIZATION DATE: 12/16/2003 BLD3
JULY 2005 INTERIM YEARS JULY 2020
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 4,280 8,560 4,280
AMORTIZED PRINCIPAL: 96,678 CAPITAL OUTLAY: 0
CMMSR APP DATE: 12/24/04 DATE CONTRACT SIGNED: 02/11/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/09/2005
******************************************************************************************
PROJECT NUMBER: 0006-009 PROJECT NAME: ELEMENTARY SCHOOL
VOTER AUTHORIZATION DATE: 03/06/2007 BLD4
JULY 2009 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 464,494 464,494 464,494
AMORTIZED PRINCIPAL: 5,337,783 CAPITAL OUTLAY: 345,171
CMMSR APP DATE: 05/23/08 DATE CONTRACT SIGNED: 07/16/08 INT RATE: 0.03625 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/09/2008
******************************************************************************************
PROJECT NUMBER: 0007-005 PROJECT NAME: INTERMEDIATE SCHOOL/JUNIOR HIGH SCH
VOTER AUTHORIZATION DATE: 06/15/1999 BLD10
JULY 2002 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 840,326 840,326 840,326
AMORTIZED PRINCIPAL: 11,005,545 CAPITAL OUTLAY: 856,452
CMMSR APP DATE: 02/14/01 DATE CONTRACT SIGNED: 12/26/01 INT RATE: 0.04500 PPU: 20
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/26/2001
PROJECTS APPROVED BY THE COMMISSIONER PRIOR TO 7/1/2002 BUT AFTER 12/1/2001, THAT HAVE A
CAPITAL OUTLAY BALANCE AS OF 7/1/2002, WILL BE AMORTIZED STARTING 7/1/2004.
CLICK HERE FOR CAPITAL OUTLAY INFORMATION
******************************************************************************************
PROJECT NUMBER: 0007-006 PROJECT NAME: INTERMEDIATE/JUNIOR HIGH SCHOOL
VOTER AUTHORIZATION DATE: 12/16/2003 BLD3
JULY 2005 INTERIM YEARS JULY 2020
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 49,950 99,900 49,950
AMORTIZED PRINCIPAL: 1,128,305 CAPITAL OUTLAY: 0
CMMSR APP DATE: 12/24/04 DATE CONTRACT SIGNED: 02/11/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/09/2005
******************************************************************************************
PROJECT NUMBER: 0007-007 PROJECT NAME: INTERMEDIATE/JUNIOR HIGH SCHOOL
VOTER AUTHORIZATION DATE: 03/06/2007 BLD4
JULY 2009 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 433,944 433,944 433,944
AMORTIZED PRINCIPAL: 4,986,707 CAPITAL OUTLAY: 224,119
CMMSR APP DATE: 05/23/08 DATE CONTRACT SIGNED: 07/16/08 INT RATE: 0.03625 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/09/2008
******************************************************************************************
PROJECT NUMBER: 0008-004 PROJECT NAME: TRUXTON ELEMENTARY
VOTER AUTHORIZATION DATE: 06/15/1999 BLD10
JULY 2002 INTERIM YEARS JULY 2016
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 148,808 148,808 148,808
AMORTIZED PRINCIPAL: 1,610,499 CAPITAL OUTLAY: 124,079
CMMSR APP DATE: 02/14/01 DATE CONTRACT SIGNED: 12/26/01 INT RATE: 0.04500 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 12/26/2001
PROJECTS APPROVED BY THE COMMISSIONER PRIOR TO 7/1/2002 BUT AFTER 12/1/2001, THAT HAVE A
CAPITAL OUTLAY BALANCE AS OF 7/1/2002, WILL BE AMORTIZED STARTING 7/1/2004.
CLICK HERE FOR CAPITAL OUTLAY INFORMATION
******************************************************************************************
PROJECT NUMBER: 0008-005 PROJECT NAME: HARTNETT ELEMENTARY SCHOOL
VOTER AUTHORIZATION DATE: 12/16/2003 BLD3
JULY 2005 INTERIM YEARS JULY 2020
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 705 1,410 705
AMORTIZED PRINCIPAL: 15,929 CAPITAL OUTLAY: 0
CMMSR APP DATE: 12/24/04 DATE CONTRACT SIGNED: 02/11/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 05/09/2005
******************************************************************************************
PROJECT NUMBER: 0008-006 PROJECT NAME: HARTNETT ELEMENTARY SCHOOL
VOTER AUTHORIZATION DATE: 03/06/2007 BLD4
JULY 2009 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 48,906 48,906 48,906
AMORTIZED PRINCIPAL: 562,002 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/23/08 DATE CONTRACT SIGNED: 07/16/08 INT RATE: 0.03625 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/09/2008
******************************************************************************************
PROJECT NUMBER: 5003-006 PROJECT NAME:
VOTER AUTHORIZATION DATE: 03/06/2007 BLD4
JULY 2009 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 21,662 21,662 21,662
AMORTIZED PRINCIPAL: 248,941 CAPITAL OUTLAY: 0
CMMSR APP DATE: 05/23/08 DATE CONTRACT SIGNED: 07/16/08 INT RATE: 0.03625 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/09/2008
******************************************************************************************
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE