STATE AID BUILDING - PROSPECTIVE PROJECT AMORTIZATION
DISTRICT: 060401 CASSADAGA VALL DATE: 01/17/12
******************************************************************************************
PROJECT NUMBER: 0001-005 PROJECT NAME: CASSADEGA ELEMENTARY SCHOOL
VOTER AUTHORIZATION DATE: 09/19/2006 BLD4
JULY 2008 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 34,525 69,050 34,525
AMORTIZED PRINCIPAL: 793,539 CAPITAL OUTLAY: 18,373
CMMSR APP DATE: 08/03/07 DATE CONTRACT SIGNED: 10/10/07 INT RATE: .036250 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/15/2007
******************************************************************************************
PROJECT NUMBER: 0005-006 PROJECT NAME: JUNIOR-SENIOR HIGH
VOTER AUTHORIZATION DATE: 09/19/2006 BLD4
JULY 2008 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 279,813 559,626 279,813
AMORTIZED PRINCIPAL: 6,431,449 CAPITAL OUTLAY: 507,600
CMMSR APP DATE: 08/03/07 DATE CONTRACT SIGNED: 10/10/07 INT RATE: .036250 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/15/2007
******************************************************************************************
PROJECT NUMBER: 0005-007 PROJECT NAME: JUNIOR-SENIOR HIGH
VOTER AUTHORIZATION DATE: 09/19/2006 BLD4
JULY 2008 INTERIM YEARS JULY 2022
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 128,098 128,098 128,098
AMORTIZED PRINCIPAL: 1,446,871 CAPITAL OUTLAY: 283,418
CMMSR APP DATE: 02/23/07 DATE CONTRACT SIGNED: 04/03/07 INT RATE: .038750 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/15/2007
******************************************************************************************
PROJECT NUMBER: 0008-005 PROJECT NAME: SINCLAIRVILLE ELEMENTARY
VOTER AUTHORIZATION DATE: 09/19/2006 BLD4
JULY 2008 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 36,799 73,598 36,799
AMORTIZED PRINCIPAL: 845,817 CAPITAL OUTLAY: 19,584
CMMSR APP DATE: 08/03/07 DATE CONTRACT SIGNED: 10/10/07 INT RATE: .036250 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/15/2007
******************************************************************************************
PROJECT NUMBER: 4006-002 PROJECT NAME: GARAGE (CASSADAGA)
VOTER AUTHORIZATION DATE: 09/19/2006 BLD4
JULY 2008 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 3,395 6,790 3,395
AMORTIZED PRINCIPAL: 78,036 CAPITAL OUTLAY: 0
CMMSR APP DATE: 08/03/07 DATE CONTRACT SIGNED: 10/10/07 INT RATE: .036250 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/15/2007
******************************************************************************************
PROJECT NUMBER: 5004-009 PROJECT NAME: GARAGE (SINCLAIRVILLE)
VOTER AUTHORIZATION DATE: 09/19/2006 BLD4
JULY 2008 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 8,462 16,924 8,462
AMORTIZED PRINCIPAL: 194,491 CAPITAL OUTLAY: 0
CMMSR APP DATE: 08/03/07 DATE CONTRACT SIGNED: 10/10/07 INT RATE: .036250 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 10/15/2007
******************************************************************************************
PROJECT NUMBER: 7999-002 PROJECT NAME:
VOTER AUTHORIZATION DATE: 06/30/1999 BLD10
JULY 2006 INTERIM YEARS JULY 2021
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 2,752 5,504 2,752
AMORTIZED PRINCIPAL: 62,162 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/08/05 DATE CONTRACT SIGNED: 09/13/05 INT RATE: .038750 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/19/2007
******************************************************************************************
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE