STATE AID BUILDING - PROSPECTIVE PROJECT AMORTIZATION
DISTRICT: 050701 SOUTHERN CAYUG DATE: 09/04/08
******************************************************************************************
PROJECT NUMBER: 0006-010 PROJECT NAME: EMILY HOWLAND ELEMENTARY
VOTER AUTHORIZATION DATE: 12/08/1998 BLD10
JULY 2004 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 5,089 10,178 5,089
AMORTIZED PRINCIPAL: 114,953 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/15/03 DATE CONTRACT SIGNED: 06/16/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/14/2005
******************************************************************************************
PROJECT NUMBER: 0006-011 PROJECT NAME: EMILY HOWLAND ELEMENTARY
VOTER AUTHORIZATION DATE: 05/18/2004 BLD3
JULY 2006 INTERIM YEARS JULY 2020
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 7,360 7,360 7,360
AMORTIZED PRINCIPAL: 83,131 CAPITAL OUTLAY: 0
CMMSR APP DATE: 03/23/05 DATE CONTRACT SIGNED: 07/18/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 09/06/2005
******************************************************************************************
PROJECT NUMBER: 0006-013 PROJECT NAME: EMILY HOWLAND ELEMENTARY
VOTER AUTHORIZATION DATE: 03/15/2007 BLD4
JULY 2009 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 21,934 21,934 21,934
AMORTIZED PRINCIPAL: 247,730 CAPITAL OUTLAY: 44,819
CMMSR APP DATE: 01/31/08 DATE CONTRACT SIGNED: 04/07/08 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 07/21/2008
******************************************************************************************
PROJECT NUMBER: 0007-009 PROJECT NAME: JUNIOR SENIOR HIGH
VOTER AUTHORIZATION DATE: 12/08/1998 BLD10
JULY 2004 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 21,580 43,160 21,580
AMORTIZED PRINCIPAL: 487,463 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/15/03 DATE CONTRACT SIGNED: 06/16/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/14/2005
******************************************************************************************
PROJECT NUMBER: 0007-012 PROJECT NAME: JUNIOR SENIOR HIGH
VOTER AUTHORIZATION DATE: 05/18/2004 BLD3
JULY 2006 INTERIM YEARS JULY 2020
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 159,478 159,478 159,478
AMORTIZED PRINCIPAL: 1,801,192 CAPITAL OUTLAY: 0
CMMSR APP DATE: 03/23/05 DATE CONTRACT SIGNED: 06/20/05 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 09/06/2005
******************************************************************************************
PROJECT NUMBER: 0007-013 PROJECT NAME: JUNIOR SENIOR HIGH
VOTER AUTHORIZATION DATE: 03/15/2007 BLD4
JULY 2009 INTERIM YEARS JULY 2023
ASSUMED PAYMENTS: 2 2 2
DEBT SERVICE: 123,434 123,434 123,434
AMORTIZED PRINCIPAL: 1,394,104 CAPITAL OUTLAY: 248,081
CMMSR APP DATE: 01/31/08 DATE CONTRACT SIGNED: 04/07/08 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 07/21/2008
******************************************************************************************
PROJECT NUMBER: 0010-001 PROJECT NAME:
VOTER AUTHORIZATION DATE: 08/09/2004 BLD3
JULY 2006 INTERIM YEARS JULY 2036
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 0 0 0
AMORTIZED PRINCIPAL: 0 CAPITAL OUTLAY: 0
CMMSR APP DATE: 09/02/04 DATE CONTRACT SIGNED: 10/01/05 INT RATE: 0.03875 PPU: 30
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/08/2007
******************************************************************************************
PROJECT NUMBER: 5004-008 PROJECT NAME: BUS GARAGE
VOTER AUTHORIZATION DATE: 12/08/1998 BLD10
JULY 2004 INTERIM YEARS JULY 2019
ASSUMED PAYMENTS: 1 2 1
DEBT SERVICE: 7,692 15,384 7,692
AMORTIZED PRINCIPAL: 173,747 CAPITAL OUTLAY: 0
CMMSR APP DATE: 04/15/03 DATE CONTRACT SIGNED: 06/16/03 INT RATE: 0.03875 PPU: 15
CONTRACT DATE NOTIFICATION TO SED (SA-139 RECEIVE DATE): 01/14/2005
******************************************************************************************
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE