ENACTED BUDGET                                                             
DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                   2019-20 AND 2020-21 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                   DISTRICT CODE:             011003                      
                                   DISTRICT NAME:      VOORHEESVILLE                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2019-20 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                           3,595,288                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                       0                      
  BOCES                                                      499,024                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      246,728                      
  PRIVATE EXCESS COST                                         65,010                      
  HARDWARE & TECHNOLOGY                                       15,728                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 95,343                      
  TRANSPORTATION INCL SUMMER                                 719,094                      
  BUILDING + BLDG REORG INCENT                             1,304,840                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                      6,541,055                      
  COMMUNITY SCHOOLS SETASIDE                                       0                      
                                                                                          
2020-21 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                           3,595,288                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                       0                      
  BOCES                                                      539,688                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      160,920                      
  PRIVATE EXCESS COST                                         87,398                      
  HARDWARE & TECHNOLOGY                                       15,910                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 98,156                      
  TRANSPORTATION INCL SUMMER                                 810,238                      
  BUILDING + BLDG REORG INCENT                             1,308,230                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
  PANDEMIC ADJUSTMENT                                        -36,994                      
SUBTOTAL                                                   6,578,834                      
  FEDERAL CARES RESTORATION                                   36,994                      
TOTAL                                                      6,615,828                      
  COMMUNITY SCHOOLS SETASIDE                                       0                      
                                                                                          
$ CHG 20-21 MINUS 19-20                                       74,773                      
% CHG TOTAL AID                                                 1.14                      
                                                                                          
$ CHG W/O BLDG, REORG BLDG AID                                71,383                      
% CHG W/O BLDG, REORG BLDG AID                                  1.36                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE