LEGIS BUDGET DB ED: 0159E STATE OF NEW YORK 04/07/17 RUN NO: SA171-8 2017-18 STATE AID PROJECTIONS 2016-17 AND 2017-18 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN 2016-17 BASE YEAR AIDS: FOUNDATION AID 6,153,763 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 0 BOCES 929,467 SPECIAL SERVICES 0 HIGH COST EXCESS COST 191,270 PRIVATE EXCESS COST 58,846 HARDWARE & TECHNOLOGY 17,608 SOFTWARE, LIBRARY, TEXTBOOK 187,955 TRANSPORTATION INCL SUMMER 1,304,740 BUILDING + BLDG REORG INCENT 479,132 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 1,167,111 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 10,489,892 2017-18 ESTIMATED AIDS: FOUNDATION AID 6,322,376 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 0 BOCES 1,003,787 SPECIAL SERVICES 0 HIGH COST EXCESS COST 167,301 PRIVATE EXCESS COST 51,065 HARDWARE & TECHNOLOGY 17,742 SOFTWARE, LIBRARY, TEXTBOOK 183,862 TRANSPORTATION INCL SUMMER 1,403,876 BUILDING + BLDG REORG INCENT 959,910 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 1,167,111 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 11,277,030 $ CHG 17-18 MINUS 16-17 787,138 % CHG TOTAL AID 7.50 $ CHG W/O BLDG, REORG BLDG AID 306,360 % CHG W/O BLDG, REORG BLDG AID 3.06NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE