DB ED: 0159E             STATE OF NEW YORK                   04/07/17                     
RUN NO: SA171-8                                                                           
                    2017-18 STATE AID PROJECTIONS                                         
                                                                                          
                   2016-17 AND 2017-18 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                                                                          
                                   DISTRICT CODE:             070902                      
                                   DISTRICT NAME:     ELMIRA HEIGHTS                      
2016-17 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                           6,948,834                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 164,736                      
  BOCES                                                    1,605,074                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      291,466                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                       19,594                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 83,343                      
  TRANSPORTATION INCL SUMMER                                 454,001                      
  BUILDING + BLDG REORG INCENT                               977,872                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                     10,544,920                      
                                                                                          
2017-18 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                           7,181,619                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 164,736                      
  BOCES                                                    1,795,715                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      339,821                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                       19,329                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 82,055                      
  TRANSPORTATION INCL SUMMER                                 479,918                      
  BUILDING + BLDG REORG INCENT                             1,096,212                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                     11,159,405                      
                                                                                          
$ CHG 17-18 MINUS 16-17                                      614,485                      
% CHG TOTAL AID                                                 5.83                      
                                                                                          
$ CHG W/O BLDG, REORG BLDG AID                               496,145                      
% CHG W/O BLDG, REORG BLDG AID                                  5.19                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE