STATE OF NEW YORK 2016-17 STATE AID PROJECTIONS RUN NO. SA161-7 03/31/16 DB ED: 0158B 2015-16 AND 2016-17 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 200901 DISTRICT NAME: WELLS 2015-16 BASE YEAR AIDS: FOUNDATION AID 792,327 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 0 BOCES 96,113 SPECIAL SERVICES 0 HIGH COST EXCESS COST 0 PRIVATE EXCESS COST 0 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 9,480 TRANSPORTATION INCL SUMMER 18,822 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 207,132 SUPPLEMENTAL PUB EXCESS COST 0 GAP ELIMINATION ADJUSTMENT -34,701 SUBTOTAL 1,089,173 BUILDING + BLDG REORG INCENT 70,371 TOTAL 1,159,544 2016-17 ESTIMATED AIDS: FOUNDATION AID 797,069 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 0 BOCES 93,662 SPECIAL SERVICES 0 HIGH COST EXCESS COST 0 PRIVATE EXCESS COST 0 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 10,296 TRANSPORTATION INCL SUMMER 20,818 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 207,132 SUPPLEMENTAL PUB EXCESS COST 0 GAP ELIMIN. ADJMT (SA1516) -34,701 GEA RESTORATION 32,660 GAP ELIMINATION ADJUSTMENT -2,041 SUBTOTAL 1,126,936 BUILDING + BLDG REORG INCENT 70,370 TOTAL 1,197,306 $ CHG 16-17 MINUS 15-16 37,762 % CHG TOTAL AID 3.26 $ CHG W/O BLDG, REORG BLDG AID 37,763 % CHG W/O BLDG, REORG BLDG AID 3.47 FINAL GEA PAYMENT 2,041 REMAINING GEA 0NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE