STATE OF NEW YORK                                          
                       2016-17 STATE AID PROJECTIONS                                      
RUN NO. SA161-7                                             03/31/16                      
DB ED: 0158B                                                                              
                                                                                          
                   2015-16 AND 2016-17 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                   DISTRICT CODE:             200901                      
          
          
                                   DISTRICT NAME:              WELLS                      
2015-16 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                             792,327                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                       0                      
  BOCES                                                       96,113                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                            0                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                            0                      
  SOFTWARE, LIBRARY, TEXTBOOK                                  9,480                      
  TRANSPORTATION INCL SUMMER                                  18,822                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               207,132                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
  GAP ELIMINATION ADJUSTMENT                                 -34,701                      
SUBTOTAL                                                   1,089,173                      
  BUILDING + BLDG REORG INCENT                                70,371                      
TOTAL                                                      1,159,544                      
2016-17 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                             797,069                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                       0                      
  BOCES                                                       93,662                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                            0                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                            0                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 10,296                      
  TRANSPORTATION INCL SUMMER                                  20,818                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               207,132                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
  GAP ELIMIN. ADJMT (SA1516)                                 -34,701                      
  GEA RESTORATION                                             32,660                      
    GAP ELIMINATION ADJUSTMENT                                -2,041                      
SUBTOTAL                                                   1,126,936                      
  BUILDING + BLDG REORG INCENT                                70,370                      
TOTAL                                                      1,197,306                      
                                                                                          
$ CHG 16-17 MINUS 15-16                                       37,762                      
% CHG TOTAL AID                                                 3.26                      
                                                                                          
$ CHG W/O BLDG, REORG BLDG AID                                37,763                      
% CHG W/O BLDG, REORG BLDG AID                                  3.47                      
                                                                                          
FINAL GEA PAYMENT                                              2,041                      
REMAINING GEA                                                      0                      
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE