STATE OF NEW YORK 2015-16 STATE AID PROJECTIONS RUN NO. SA151-6 03/30/15 DB ED: 0152B 2014-15 AND 2015-16 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN 2014-15 BASE YEAR AIDS: FOUNDATION AID 6,119,962 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 0 BOCES 848,309 SPECIAL SERVICES 0 HIGH COST EXCESS COST 265,918 PRIVATE EXCESS COST 56,382 HARDWARE & TECHNOLOGY 18,147 SOFTWARE, LIBRARY, TEXTBOOK 201,776 TRANSPORTATION INCL SUMMER 1,178,741 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 1,167,111 SUPPLEMENTAL PUB EXCESS COST 0 GAP ELIMINATION ADJUSTMENT -985,818 SUBTOTAL 8,870,528 BUILDING + BLDG REORG INCENT 454,181 TOTAL 9,324,709 2015-16 ESTIMATED AIDS: FOUNDATION AID 6,153,788 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 0 BOCES 877,047 SPECIAL SERVICES 0 HIGH COST EXCESS COST 248,007 PRIVATE EXCESS COST 53,916 HARDWARE & TECHNOLOGY 17,430 SOFTWARE, LIBRARY, TEXTBOOK 195,302 TRANSPORTATION INCL SUMMER 1,272,430 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 1,167,111 SUPPLEMENTAL PUB EXCESS COST 0 GAP ELIMIN. ADJMT (SA1415) -985,818 GEA RESTORATION 355,984 GAP ELIMINATION ADJUSTMENT -629,834 SUBTOTAL 9,355,197 BUILDING + BLDG REORG INCENT 600,469 TOTAL 9,955,666 $ CHG 15-16 MINUS 14-15 630,957 % CHG TOTAL AID 6.77 $ CHG W/O BLDG, REORG BLDG AID 484,669 % CHG W/O BLDG, REORG BLDG AID 5.46NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE