STATE OF NEW YORK                                          
                       2013-14 STATE AID PROJECTIONS                                      
RUN NO. SA131-4                                             03/22/13                      
DB ED: 0181B                                                                              
                                                                                          
                                                                                          
           PRELIMINARY ESTIMATE OF 2012-13 AND 2013-14 AIDS                               
             PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS                                   
                                                                                          
                                   DISTRICT CODE:             200701                      
                                   DISTRICT NAME:          LONG LAKE                      
2012-13 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                             239,438                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PREKINDERGARTEN                                        0                      
  BOCES + SPECIAL SERVICES                                    41,311                      
  HIGH COST EXCESS COST                                            0                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                            0                      
  SOFTWARE, LIBRARY, TEXTBOOK                                  4,578                      
  TRANSPORTATION INCL SUMMER                                   6,401                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               202,087                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
  GAP ELIMINATION ADJUSTMENT                                -102,493                      
SUBTOTAL                                                     391,322                      
  BUILDING + BLDG REORG INCENT                                13,835                      
TOTAL                                                        405,157                      
                                                                                          
2013-14 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                             240,156                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PREKINDERGARTEN                                        0                      
  BOCES + SPECIAL SERVICES                                    31,380                      
  HIGH COST EXCESS COST                                            0                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                            0                      
  SOFTWARE, LIBRARY, TEXTBOOK                                  5,033                      
  TRANSPORTATION INCL SUMMER                                   7,369                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               202,087                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
  GAP ELIMIN. ADJMT (SA1213)                                -102,493                      
  GEA RESTORATION                                             44,071                      
    GAP ELIMINATION ADJUSTMENT                               -58,422                      
SUBTOTAL                                                     427,603                      
  BUILDING + BLDG REORG INCENT                                13,835                      
TOTAL                                                        441,438                      
                                                                                          
$ CHG 13-14 MINUS 12-13                                       36,281                      
% CHG TOTAL AID                                                 8.95                      
                                                                                          
$ CHG W/O BLDG, REORG BLDG AID                                36,281                      
% CHG W/O BLDG, REORG BLDG AID                                  9.27                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE