STATE OF NEW YORK 2013-14 STATE AID PROJECTIONS RUN NO. SA131-4 03/22/13 DB ED: 0181B PRELIMINARY ESTIMATE OF 2012-13 AND 2013-14 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 200401 DISTRICT NAME: INDIAN LAKE 2012-13 BASE YEAR AIDS: FOUNDATION AID 433,690 FULL DAY K CONVERSION 0 UNIVERSAL PREKINDERGARTEN 0 BOCES + SPECIAL SERVICES 74,059 HIGH COST EXCESS COST 1,829 PRIVATE EXCESS COST 0 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 11,128 TRANSPORTATION INCL SUMMER 19,289 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 223,843 SUPPLEMENTAL PUB EXCESS COST 0 GAP ELIMINATION ADJUSTMENT -154,524 SUBTOTAL 609,314 BUILDING + BLDG REORG INCENT 9,154 TOTAL 618,468 2013-14 ESTIMATED AIDS: FOUNDATION AID 434,991 FULL DAY K CONVERSION 0 UNIVERSAL PREKINDERGARTEN 0 BOCES + SPECIAL SERVICES 82,506 HIGH COST EXCESS COST 1,918 PRIVATE EXCESS COST 0 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 9,914 TRANSPORTATION INCL SUMMER 22,867 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 223,843 SUPPLEMENTAL PUB EXCESS COST 0 GAP ELIMIN. ADJMT (SA1213) -154,524 GEA RESTORATION 66,445 GAP ELIMINATION ADJUSTMENT -88,079 SUBTOTAL 687,960 BUILDING + BLDG REORG INCENT 40,345 TOTAL 728,305 $ CHG 13-14 MINUS 12-13 109,837 % CHG TOTAL AID 17.76 $ CHG W/O BLDG, REORG BLDG AID 78,646 % CHG W/O BLDG, REORG BLDG AID 12.91NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE