STATE OF NEW YORK                                          
                       2014-15 EXECUTIVE BUDGET PROPOSAL                                  
RUN NO. BT141-5                                             01/21/14                      
DB ED: 0087M                                                                              
                                                                                          
           PRELIMINARY ESTIMATE OF 2013-14 AND 2014-15 AIDS                               
             PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS                                   
                                   DISTRICT CODE:             200901                      
          
          
                                   DISTRICT NAME:              WELLS                      
SEE NOTE BELOW                                                  NA                        
2013-14 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                             782,754                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PREKINDERGARTEN                                        0                      
  BOCES                                                       91,941                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                            0                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                            0                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 10,922                      
  TRANSPORTATION INCL SUMMER                                  43,358                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               207,132                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
  GAP ELIMINATION ADJUSTMENT                                -129,699                      
SUBTOTAL                                                   1,006,408                      
  BUILDING + BLDG REORG INCENT                                71,917                      
TOTAL                                                      1,078,325                      
                                                                                          
2014-15 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                             782,754                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PREKINDERGARTEN                                        0                      
  BOCES                                                       99,121                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                            0                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                            0                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 10,348                      
  TRANSPORTATION INCL SUMMER                                  38,783                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               207,132                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
  GAP ELIMIN. ADJMT (SA1314)                                -129,699                      
  GEA RESTORATION                                             24,629                      
    GAP ELIMINATION ADJUSTMENT                              -105,070                      
SUBTOTAL                                                   1,033,068                      
  BUILDING + BLDG REORG INCENT                                71,915                      
TOTAL                                                      1,104,983                      
                                                                                          
$ CHG 14-15 MINUS 13-14                                       26,658                      
% CHG TOTAL AID                                                 2.47                      
                                                                                          
$ CHG W/O BLDG, REORG BLDG AID                                26,660                      
% CHG W/O BLDG, REORG BLDG AID                                  2.65                      
                                                                                          
SMART SCHOOLS ALLOCATION                                     118,291                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 3 DISTRICTS                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE