DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             530501                
                                   DISTRICT NAME:          SCHALMONT                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           6,985,847                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   932,134                
  HIGH COST EXCESS COST                                       49,573                
  PRIVATE EXCESS COST                                        167,879                
  HARDWARE & TECHNOLOGY                                       24,391                
  SOFTWARE, LIBRARY, TEXTBOOK                                174,575                
  TRANSPORTATION INCL SUMMER                               1,840,448                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               405,052                
  SUPPLEMENTAL PUB EXCESS COST                                24,469                
TOTAL                                                     10,604,368                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             2,106,812                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           6,985,847                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   896,689                
  HIGH COST EXCESS COST                                      127,965                
  PRIVATE EXCESS COST                                        155,083                
  HARDWARE & TECHNOLOGY                                       22,661                
  SOFTWARE, LIBRARY, TEXTBOOK                                171,942                
  TRANSPORTATION INCL SUMMER                               1,858,532                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               405,052                
  SUPPLEMENTAL PUB EXCESS COST                                24,469                
  DEFICIT REDUCTION ASSESSMENT                            -1,185,149                
TOTAL                                                      9,463,091                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -1,141,277                
% CHG TOTAL AID                                               -10.76                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             2,106,426                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE