DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             521800                
                                   DISTRICT NAME:     SARATOGA SPRIN                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          20,682,831                
  UNIVERSAL PREKINDERGARTEN                                  340,526                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,851,155                
  HIGH COST EXCESS COST                                      104,389                
  PRIVATE EXCESS COST                                        361,399                
  HARDWARE & TECHNOLOGY                                       84,328                
  SOFTWARE, LIBRARY, TEXTBOOK                                600,269                
  TRANSPORTATION INCL SUMMER                               2,738,940                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     26,763,837                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             5,726,621                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          20,682,831                
  UNIVERSAL PREKINDERGARTEN                                  340,526                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,648,082                
  HIGH COST EXCESS COST                                      235,782                
  PRIVATE EXCESS COST                                        468,002                
  HARDWARE & TECHNOLOGY                                       75,242                
  SOFTWARE, LIBRARY, TEXTBOOK                                602,016                
  TRANSPORTATION INCL SUMMER                               2,685,105                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                            -3,431,617                
TOTAL                                                     23,305,969                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -3,457,868                
% CHG TOTAL AID                                               -12.92                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             5,893,963                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE