ENACTED BUDGET                                                             
DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                        2023-24 STATE AID PROJECTIONS                                     
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580917                      
                                   DISTRICT NAME:        EAST QUOGUE                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  2,175,510,353                      
2019 ACTUAL VALUATION                                  2,166,174,524                      
2020 ADJ GROSS INCOME                                    317,931,839                      
2019 ADJ GROSS INCOME                                    267,106,941                      
2021-22 TWPU                                                     927                      
2020 ACTUAL VAL./2021-22 TWPU                              2,346,828                      
2020 ADJ. INCOME/2021-22 TWPU                                342,968                      
2021-22 RES PUB & NONPUB ENRL                                    783                      
2020 ACTUAL VAL./2021-22 ENRL                              2,778,429                      
2021-22 RWADA                                                    857                      
2020 ACTUAL VAL./2021-22 RWADA                             2,538,518                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                            18,460,736                      
DISTRICT TAX RATE                                            0.00848                      
                                                                                          
2022-23 EST BOCES ADMIN EXPEN.                                37,551                      
2022-23 EST BOCES SERVICE EXP                                931,128                      
2023-24 EST RENT + CAPITAL EXP                                19,439                      
2022-23 EST LOCAL LEVY                                    23,525,661                      
  BOCES MILLAGE RATIO                                        0.26000                      
  DISTRICT TAX RATE                                          0.01080                      
  SEL AID RATIO BOCES OP AID                                 0.36000                      
  BOCES ADMIN + SHAR SERV AID                                348,724                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE HARMLESS AID                                            0                      
2023-24 EST. BOCES AID                                       348,724                      
2022-23 CLAIMED BOCES AID                                    283,820                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             1,272,500                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2021-22 PUBLIC ENROLLMENT                                      361                      
  # SQUARE MILES IN DISTRICT                                  10.689                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                              -0.09400                      
     STATE SHARING RATIO                                     0.06400                      
  B. STATE SHARING RATIO*1.263                               0.08000                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -0.36300                      
  SEL TRANSPORTATION AID RATIO                               0.08000                      
2023-24 TRANS NON-CAPITAL AID                                101,800                      
2023-24 TRANS CAPITAL AID                                          0                      
2022-23 TRANS AID INCL UNCONFM                               137,124                      
  $ CHANGE                                                   -35,324                      
2022-23 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2023-24 SUMMER NON-CAP AID                                         0                      
2023-24 PAYABLE SUMM TRANS AID                                     0                      
2022-23 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE