DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                        2023-24 STATE AID PROJECTIONS                                     
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  6,644,194,444                      
2019 ACTUAL VALUATION                                  6,420,213,182                      
2020 ADJ GROSS INCOME                                  2,168,252,549                      
2019 ADJ GROSS INCOME                                  2,148,955,366                      
2021-22 TWPU                                                   8,878                      
2020 ACTUAL VAL./2021-22 TWPU                                748,388                      
2020 ADJ. INCOME/2021-22 TWPU                                244,227                      
2021-22 RES PUB & NONPUB ENRL                                  8,027                      
2020 ACTUAL VAL./2021-22 ENRL                                827,730                      
2021-22 RWADA                                                  7,839                      
2020 ACTUAL VAL./2021-22 RWADA                               847,581                      
CURRENT AV/RWADA AID RATIO                                   0.59200                      
EST LOCAL LEVY                                           144,505,072                      
DISTRICT TAX RATE                                            0.02174                      
                                                                                          
2022-23 EST BOCES ADMIN EXPEN.                               689,797                      
2022-23 EST BOCES SERVICE EXP                              5,978,197                      
2023-24 EST RENT + CAPITAL EXP                               183,533                      
2022-23 EST LOCAL LEVY                                   147,285,281                      
  BOCES MILLAGE RATIO                                        0.64000                      
  DISTRICT TAX RATE                                          0.02220                      
  SEL AID RATIO BOCES OP AID                                 0.64000                      
  BOCES ADMIN + SHAR SERV AID                              4,267,516                      
  RENT + CAPITAL AID                                         108,651                      
  DUE SAVE HARMLESS AID                                            0                      
2023-24 EST. BOCES AID                                     4,376,167                      
2022-23 CLAIMED BOCES AID                                  4,359,901                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             9,357,853                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2021-22 PUBLIC ENROLLMENT                                    7,496                      
  # SQUARE MILES IN DISTRICT                                   8.410                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.64200                      
     STATE SHARING RATIO                                     0.45000                      
  B. STATE SHARING RATIO*1.263                               0.56800                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.60200                      
  SEL TRANSPORTATION AID RATIO                               0.64200                      
2023-24 TRANS NON-CAPITAL AID                              6,007,742                      
2023-24 TRANS CAPITAL AID                                          0                      
2022-23 TRANS AID INCL UNCONFM                             5,763,945                      
  $ CHANGE                                                   243,797                      
2022-23 UNCONFIRMED TRANS AID                                 20,546                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                  39,768                      
2023-24 SUMMER NON-CAP AID                                    25,531                      
2023-24 PAYABLE SUMM TRANS AID                                13,105                      
2022-23 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE