ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 05/01/23 RUN NO: SA232-4 2023-24 STATE AID PROJECTIONS BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS DISTRICT CODE: 200601 DISTRICT NAME: LAKE PLEASANT SEE NOTE BELOW 2020 ACTUAL VALUATION 457,388,729 2019 ACTUAL VALUATION 454,961,196 2020 ADJ GROSS INCOME 19,116,044 2019 ADJ GROSS INCOME 18,405,495 2021-22 TWPU 87 2020 ACTUAL VAL./2021-22 TWPU 5,257,341 2020 ADJ. INCOME/2021-22 TWPU 219,724 2021-22 RES PUB & NONPUB ENRL 70 2020 ACTUAL VAL./2021-22 ENRL 6,534,124 2021-22 RWADA 72 2020 ACTUAL VAL./2021-22 RWADA 6,352,621 CURRENT AV/RWADA AID RATIO 0.00000 EST LOCAL LEVY 3,456,810 DISTRICT TAX RATE 0.00755 2022-23 EST BOCES ADMIN EXPEN. 9,158 2022-23 EST BOCES SERVICE EXP 65,853 2023-24 EST RENT + CAPITAL EXP 12,646 2022-23 EST LOCAL LEVY 3,936,858 BOCES MILLAGE RATIO 0.07000 DISTRICT TAX RATE 0.00860 SEL AID RATIO BOCES OP AID 0.36000 BOCES ADMIN + SHAR SERV AID 27,004 RENT + CAPITAL AID 0 DUE SAVE HARMLESS AID 0 2023-24 EST. BOCES AID 27,004 2022-23 CLAIMED BOCES AID 28,703 TRANS NON-CAPITAL EXP EXCL SUM 419,079 TRANS CAPITAL EXP W/ SUMMER 51,909 2021-22 PUBLIC ENROLLMENT 67 # SQUARE MILES IN DISTRICT 196.583 TRANS SPARSITY ADJMT 0.06400 A. TR RWADA AR:1.01-(.46RWR) -1.75300 STATE SHARING RATIO 0.00000 B. STATE SHARING RATIO*1.263 -0.33400 C. TR ENRL AR:1.01-(.46EWR) -2.21900 SEL TRANSPORTATION AID RATIO 0.06500 2023-24 TRANS NON-CAPITAL AID 27,240 2023-24 TRANS CAPITAL AID 3,374 2022-23 TRANS AID INCL UNCONFM 28,982 $ CHANGE 1,632 2022-23 UNCONFIRMED TRANS AID 0 SUMMER TRANS NON-CAPITAL EXP 0 2023-24 SUMMER NON-CAP AID 0 2023-24 PAYABLE SUMM TRANS AID 0 2022-23 PAYABLE SUMM TRANS AID 0 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE