DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             580906                      
                                   DISTRICT NAME:        SOUTHAMPTON                      
                                                                                          
SEE NOTE BELOW                                                                            
COMBINED WEALTH RATIO (CWR)                                 14.76100                      
                                                                                          
2021-22 APPR OPER EXPEND.(AOE)                            60,616,037                      
2021-22 TAPU FOR EXPENDITURES                                  1,664                      
2021-22 AOE/TAPU FOR EXPEND.                                  36,427                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.25000                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                        151,115                      
  DEDUCT/PUPIL                                               109,281                      
  AIDABLE HIGH COST/PUPIL                                     41,834                      
  HIGH COST AID/PUPIL                                      10,458.50                      
  HIGH COST PUPILS                                                 3                      
2023-24 PUBLIC EC HIGH CST AID                                31,376                      
2022-23 PUBLIC EC HIGH CST AID                                37,600                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.50000                      
  PRIVATE EC COST/PUPIL                                       58,545                      
  DEDUCT/PUPIL                                                51,247                      
  AIDABLE COST/PUPIL                                           7,298                      
  PRIVATE EC PUPILS                                                1                      
  PRIVATE EC AID/PUPIL                                      3,649.00                      
2023-24 PRIVATE EC AID                                         3,649                      
2022-23 PRIVATE EC AID                                         4,880                      
                                                                                          
SET-ASIDE FROM FOUNDATION:                                                                
2023-24 PUB EX CST SET PRELIM                                760,310                      
2006-07 PUBLIC EX CST W/O HC                                 507,212                      
2022-23 MAX TPK AID                                                0                      
                                                                                          
STATE FUNDED PREK:                                                                        
  2022-23 90M FED UPK EXP GRT                                      0                      
  2022-23 15M FED SUFDPK GRT                                       0                      
  2022-23 25M SUFDPK EXP GRT                                       0                      
  2022-23 MAX SUFDPK AID(1415)                                     0                      
  2022-23 MAX UPK AID                                        280,800                      
  2022-23 PAYABLE  UPK AID                                   280,800                      
  NEW FULL-DAY 4YO SLOTS                                           0                      
  2023-24 NEW UPK AID                                              0                      
2023-24 MAX UPK + SUFDPK +EXPS                               280,800                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE