ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 05/01/23 RUN NO: SA232-4 2023-24 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 070902 DISTRICT NAME: ELMIRA HEIGHTS SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.42500 2021-22 APPR OPER EXPEND.(AOE) 14,884,270 2021-22 TAPU FOR EXPENDITURES 1,244 2021-22 AOE/TAPU FOR EXPEND. 11,964 PUB EC AID RATIO 1-(0.51*CWR) 0.78400 HIGH COST EC AID: EST HIGH COST/PUPIL 55,466 DEDUCT/PUPIL 35,892 AIDABLE HIGH COST/PUPIL 19,574 HIGH COST AID/PUPIL 15,346.01 HIGH COST PUPILS 25 2023-24 PUBLIC EC HIGH CST AID 383,651 2022-23 PUBLIC EC HIGH CST AID 415,745 PRIV EC AID RATIO 1-(0.15*CWR) 0.93700 PRIVATE EC COST/PUPIL 0 DEDUCT/PUPIL 8,205 AIDABLE COST/PUPIL 0 PRIVATE EC PUPILS 0 PRIVATE EC AID/PUPIL 0.00 2023-24 PRIVATE EC AID 0 2022-23 PRIVATE EC AID 0 SET-ASIDE FROM FOUNDATION: 2023-24 PUB EX CST SET PRELIM 1,292,037 2006-07 PUBLIC EX CST W/O HC 861,933 2022-23 MAX TPK AID 0 STATE FUNDED PREK: 2022-23 90M FED UPK EXP GRT 0 2022-23 15M FED SUFDPK GRT 0 2022-23 25M SUFDPK EXP GRT 0 2022-23 MAX SUFDPK AID(1415) 0 2022-23 MAX UPK AID 340,155 2022-23 PAYABLE UPK AID 340,155 NEW FULL-DAY 4YO SLOTS 0 2023-24 NEW UPK AID 0 2023-24 MAX UPK + SUFDPK +EXPS 340,155 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE