DB ED: 0136C             STATE OF NEW YORK                   04/16/24                     
RUN NO: SA242-5                                                                           
                    2024-25 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             070902                      
                                   DISTRICT NAME:     ELMIRA HEIGHTS                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                    375,212,600                      
2021 & 2020 AVERAGE AV                                   372,754,182                      
SEL. AV: LESSER 21AV OR AVG AV                           372,754,182                      
2022-23 TWFPU                                                  1,027                      
SEL. ACTUAL VAL./2022-23 TWFPU                               362,954                      
                                                                                          
2021 ADJ. GROSS INCOME                                   169,325,008                      
2021 ADJ. INCOME/2022-23 TWFPU                               164,873                      
INCOME WEALTH INDEX (IWI)                                    0.41200                      
                                                                                          
2021 & 2020 AVERAGE INCOME                               164,762,770                      
SEL INC: LESSER 21 OR AVG INC                            164,762,770                      
FND COMB WEALTH RATIO FOR SSR                                0.40100                      
                                                                                          
TAFPU BASED ON 22-23 SY DATA                                   1,306                      
TAFPU BASED ON 21-22 SY DATA                                   1,281                      
SELECTED TAFPU                                                 1,306                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.045                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.44900                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,174.20                      
  ADJUSTED TAX RATE                                          0.00968                      
EXP MIN LOCAL CONTRIB/PUPIL                                 3,513.39                      
FOUNDATION FORMULA AID/PUPIL                                8,660.81                      
  FND STATE SHARING RATIO                                    0.87700                      
ALT FOUNDATION AID/PUPIL                                   10,676.77                      
  SELECTD FOUNDATION AID/PUPIL                             10,676.77                      
  TOTAL FOUNDATION AID                                    13,943,862                      
  2023-24 FOUNDATION AID BASE                             12,836,657                      
2024-25 FOUNDATION AID PAYABLE                            13,943,862                      
                                                                                          
2023-24 PUBLIC ENROLLMENT EST.                                 1,057                      
  % K-6 ELIG APPLIC LUNCH                                     0.5618                      
    LUNCH COUNT  @ 0.65                                          386                      
  CENSUS POVERTY                                              0.1274                      
    CENSUS COUNT @ 0.65                                           88                      
  NUMBER OF SQUARE MILES                                      14.295                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                        0                      
    ELL COUNT    @ 0.50                                            0                      
EXTRAORDINARY NEEDS COUNT                                        475                      
EN % = EN COUNT/ENROLLMENT                                   0.44900                      
                                                                                          
2022-23 ATTENDANCE RATIO                                      0.9255                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE