ENACTED BUDGET                                                             
DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             662402                      
                                   DISTRICT NAME:           YORKTOWN                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  3,622,110,451                      
2020 & 2019 AVERAGE AV                                 3,610,203,687                      
SEL. AV: LESSER 20AV OR AVG AV                         3,610,203,687                      
2021-22 TWFPU                                                  3,400                      
SEL. ACTUAL VAL./2021-22 TWFPU                             1,061,824                      
                                                                                          
2020 ADJ. GROSS INCOME                                 1,685,654,460                      
2020 ADJ. INCOME/2021-22 TWFPU                               495,780                      
INCOME WEALTH INDEX (IWI)                                    1.44700                      
                                                                                          
2020 & 2019 AVERAGE INCOME                             1,540,420,045                      
SEL INC: LESSER 20 OR AVG INC                          1,540,420,045                      
FND COMB WEALTH RATIO FOR SSR                                1.15700                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                   4,235                      
TAFPU BASED ON 20-21 SY DATA                                   4,151                      
SELECTED TAFPU                                                 4,235                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.314                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.10900                      
ADJUSTED FOUNDATION AMT/PUPIL                              11,396.96                      
  ADJUSTED TAX RATE                                          0.02184                      
EXP MIN LOCAL CONTRIB/PUPIL                                23,190.23                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.34900                      
ALT FOUNDATION AID/PUPIL                                    3,977.53                      
  SELECTD FOUNDATION AID/PUPIL                              3,977.53                      
  TOTAL FOUNDATION AID                                    16,844,840                      
  2022-23 FOUNDATION AID BASE                             12,815,904                      
  100% PHASE-IN INCREASE                                   4,028,936                      
  3% MINIMUM INCREASE                                        384,477                      
2023-24 FOUNDATION AID PAYABLE                            16,844,840                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                 3,449                      
  % K-6 ELIG APPLIC LUNCH                                     0.1074                      
    LUNCH COUNT  @ 0.65                                          241                      
  CENSUS POVERTY                                              0.0390                      
    CENSUS COUNT @ 0.65                                           87                      
  NUMBER OF SQUARE MILES                                      29.201                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       94                      
    ELL COUNT    @ 0.50                                           47                      
EXTRAORDINARY NEEDS COUNT                                        376                      
EN % = EN COUNT/ENROLLMENT                                   0.10900                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9546                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE