DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580913                      
                                   DISTRICT NAME:     TUCKAHOE COMMO                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  2,896,685,700                      
2020 & 2019 AVERAGE AV                                 2,880,532,156                      
SEL. AV: LESSER 20AV OR AVG AV                         2,880,532,156                      
2021-22 TWFPU                                                    415                      
SEL. ACTUAL VAL./2021-22 TWFPU                             6,941,041                      
                                                                                          
2020 ADJ. GROSS INCOME                                   314,952,092                      
2020 ADJ. INCOME/2021-22 TWFPU                               758,920                      
INCOME WEALTH INDEX (IWI)                                    2.21600                      
                                                                                          
2020 & 2019 AVERAGE INCOME                               275,095,618                      
SEL INC: LESSER 20 OR AVG INC                            275,095,618                      
FND COMB WEALTH RATIO FOR SSR                                4.51700                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                     282                      
TAFPU BASED ON 20-21 SY DATA                                     352                      
SELECTED TAFPU                                                   317                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.64600                      
ADJUSTED FOUNDATION AMT/PUPIL                              18,344.53                      
  ADJUSTED TAX RATE                                          0.03020                      
EXP MIN LOCAL CONTRIB/PUPIL                               209,619.43                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.00000                      
ALT FOUNDATION AID/PUPIL                                        0.00                      
  SELECTD FOUNDATION AID/PUPIL                                500.00                      
  TOTAL FOUNDATION AID                                       158,500                      
  2022-23 FOUNDATION AID BASE                                522,052                      
  100% PHASE-IN INCREASE                                           0                      
  3% MINIMUM INCREASE                                         15,661                      
2023-24 FOUNDATION AID PAYABLE                               537,713                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                   232                      
  % K-6 ELIG APPLIC LUNCH                                     0.6388                      
    LUNCH COUNT  @ 0.65                                           96                      
  CENSUS POVERTY                                              0.1002                      
    CENSUS COUNT @ 0.65                                           15                      
  NUMBER OF SQUARE MILES                                      11.734                      
  SPARSITY FACTOR                                              0.102                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       75                      
    ELL COUNT    @ 0.50                                           38                      
EXTRAORDINARY NEEDS COUNT                                        150                      
EN % = EN COUNT/ENROLLMENT                                   0.64600                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9171                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE