DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             280204                      
                                   DISTRICT NAME:     NORTH BELLMORE                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  3,099,211,667                      
2020 & 2019 AVERAGE AV                                 3,136,277,879                      
SEL. AV: LESSER 20AV OR AVG AV                         3,099,211,667                      
2021-22 TWFPU                                                  3,906                      
SEL. ACTUAL VAL./2021-22 TWFPU                               793,448                      
                                                                                          
2020 ADJ. GROSS INCOME                                 1,239,089,412                      
2020 ADJ. INCOME/2021-22 TWFPU                               317,227                      
INCOME WEALTH INDEX (IWI)                                    0.92600                      
                                                                                          
2020 & 2019 AVERAGE INCOME                             1,240,591,976                      
SEL INC: LESSER 20 OR AVG INC                          1,239,089,412                      
FND COMB WEALTH RATIO FOR SSR                                0.90000                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                   2,398                      
TAFPU BASED ON 20-21 SY DATA                                   2,389                      
SELECTED TAFPU                                                 2,398                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.11100                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,382.00                      
  ADJUSTED TAX RATE                                          0.01398                      
EXP MIN LOCAL CONTRIB/PUPIL                                11,092.40                      
FOUNDATION FORMULA AID/PUPIL                                1,289.60                      
  FND STATE SHARING RATIO                                    0.44900                      
ALT FOUNDATION AID/PUPIL                                    5,559.51                      
  SELECTD FOUNDATION AID/PUPIL                              5,559.51                      
  TOTAL FOUNDATION AID                                    13,331,705                      
  2022-23 FOUNDATION AID BASE                             10,977,943                      
  100% PHASE-IN INCREASE                                   2,353,762                      
  3% MINIMUM INCREASE                                        329,338                      
2023-24 FOUNDATION AID PAYABLE                            13,331,705                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                 2,048                      
  % K-6 ELIG APPLIC LUNCH                                     0.0970                      
    LUNCH COUNT  @ 0.65                                          129                      
  CENSUS POVERTY                                              0.0377                      
    CENSUS COUNT @ 0.65                                           50                      
  NUMBER OF SQUARE MILES                                       3.308                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       97                      
    ELL COUNT    @ 0.50                                           49                      
EXTRAORDINARY NEEDS COUNT                                        229                      
EN % = EN COUNT/ENROLLMENT                                   0.11100                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9338                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE