DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             251501                      
                                   DISTRICT NAME:     STOCKBRIDGE VA                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                    123,762,626                      
2020 & 2019 AVERAGE AV                                   123,151,651                      
SEL. AV: LESSER 20AV OR AVG AV                           123,151,651                      
2021-22 TWFPU                                                    389                      
SEL. ACTUAL VAL./2021-22 TWFPU                               316,585                      
                                                                                          
2020 ADJ. GROSS INCOME                                    59,175,669                      
2020 ADJ. INCOME/2021-22 TWFPU                               152,122                      
INCOME WEALTH INDEX (IWI)                                    0.44400                      
                                                                                          
2020 & 2019 AVERAGE INCOME                                56,918,648                      
SEL INC: LESSER 20 OR AVG INC                             56,918,648                      
FND COMB WEALTH RATIO FOR SSR                                0.38400                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                     488                      
TAFPU BASED ON 20-21 SY DATA                                     480                      
SELECTED TAFPU                                                   488                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.74900                      
ADJUSTED FOUNDATION AMT/PUPIL                              13,678.92                      
  ADJUSTED TAX RATE                                          0.00981                      
EXP MIN LOCAL CONTRIB/PUPIL                                 3,105.69                      
FOUNDATION FORMULA AID/PUPIL                               10,573.23                      
  FND STATE SHARING RATIO                                    0.90000                      
ALT FOUNDATION AID/PUPIL                                   12,311.02                      
  SELECTD FOUNDATION AID/PUPIL                             12,311.02                      
  TOTAL FOUNDATION AID                                     6,007,778                      
  2022-23 FOUNDATION AID BASE                              5,542,851                      
  100% PHASE-IN INCREASE                                     464,927                      
  3% MINIMUM INCREASE                                        166,285                      
2023-24 FOUNDATION AID PAYABLE                             6,007,778                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                   407                      
  % K-6 ELIG APPLIC LUNCH                                     0.5175                      
    LUNCH COUNT  @ 0.65                                          137                      
  CENSUS POVERTY                                              0.1438                      
    CENSUS COUNT @ 0.65                                           38                      
  NUMBER OF SQUARE MILES                                      43.591                      
  SPARSITY FACTOR                                              0.307                      
    SPARSITY COUNT                                               125                      
  ENGLISH LANGUAGE LEARNERS                                        7                      
    ELL COUNT    @ 0.50                                            4                      
EXTRAORDINARY NEEDS COUNT                                        305                      
EN % = EN COUNT/ENROLLMENT                                   0.74900                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9294                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE