DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             190901                      
                                   DISTRICT NAME:     HUNTER TANNERS                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  1,094,407,123                      
2020 & 2019 AVERAGE AV                                 1,055,296,094                      
SEL. AV: LESSER 20AV OR AVG AV                         1,055,296,094                      
2021-22 TWFPU                                                    320                      
SEL. ACTUAL VAL./2021-22 TWFPU                             3,297,800                      
                                                                                          
2020 ADJ. GROSS INCOME                                   113,917,085                      
2020 ADJ. INCOME/2021-22 TWFPU                               355,990                      
INCOME WEALTH INDEX (IWI)                                    1.03900                      
                                                                                          
2020 & 2019 AVERAGE INCOME                               103,342,968                      
SEL INC: LESSER 20 OR AVG INC                            103,342,968                      
FND COMB WEALTH RATIO FOR SSR                                2.10000                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                     405                      
TAFPU BASED ON 20-21 SY DATA                                     406                      
SELECTED TAFPU                                                   406                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.124                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.99000                      
ADJUSTED FOUNDATION AMT/PUPIL                              17,493.69                      
  ADJUSTED TAX RATE                                          0.01568                      
EXP MIN LOCAL CONTRIB/PUPIL                                51,709.50                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.14700                      
ALT FOUNDATION AID/PUPIL                                    2,571.57                      
  SELECTD FOUNDATION AID/PUPIL                              2,571.57                      
  TOTAL FOUNDATION AID                                     1,044,058                      
  2022-23 FOUNDATION AID BASE                              1,769,586                      
  100% PHASE-IN INCREASE                                           0                      
  3% MINIMUM INCREASE                                         53,087                      
2023-24 FOUNDATION AID PAYABLE                             1,822,673                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                   325                      
  % K-6 ELIG APPLIC LUNCH                                     0.5617                      
    LUNCH COUNT  @ 0.65                                          119                      
  CENSUS POVERTY                                              0.2265                      
    CENSUS COUNT @ 0.65                                           48                      
  NUMBER OF SQUARE MILES                                     174.864                      
  SPARSITY FACTOR                                              0.454                      
    SPARSITY COUNT                                               148                      
  ENGLISH LANGUAGE LEARNERS                                       11                      
    ELL COUNT    @ 0.50                                            6                      
EXTRAORDINARY NEEDS COUNT                                        322                      
EN % = EN COUNT/ENROLLMENT                                   0.99000                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9208                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE