DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             131201                      
                                   DISTRICT NAME:            PAWLING                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  1,220,407,183                      
2020 & 2019 AVERAGE AV                                 1,195,153,458                      
SEL. AV: LESSER 20AV OR AVG AV                         1,195,153,458                      
2021-22 TWFPU                                                  1,091                      
SEL. ACTUAL VAL./2021-22 TWFPU                             1,095,466                      
                                                                                          
2020 ADJ. GROSS INCOME                                   413,317,730                      
2020 ADJ. INCOME/2021-22 TWFPU                               378,843                      
INCOME WEALTH INDEX (IWI)                                    1.10600                      
                                                                                          
2020 & 2019 AVERAGE INCOME                               410,862,959                      
SEL INC: LESSER 20 OR AVG INC                            410,862,959                      
FND COMB WEALTH RATIO FOR SSR                                1.16900                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                   1,261                      
TAFPU BASED ON 20-21 SY DATA                                   1,272                      
SELECTED TAFPU                                                 1,267                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.314                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.37100                      
ADJUSTED FOUNDATION AMT/PUPIL                              14,089.47                      
  ADJUSTED TAX RATE                                          0.01670                      
EXP MIN LOCAL CONTRIB/PUPIL                                18,294.28                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.34500                      
ALT FOUNDATION AID/PUPIL                                    4,860.86                      
  SELECTD FOUNDATION AID/PUPIL                              4,860.86                      
  TOTAL FOUNDATION AID                                     6,158,710                      
  2022-23 FOUNDATION AID BASE                              4,908,774                      
  100% PHASE-IN INCREASE                                   1,249,936                      
  3% MINIMUM INCREASE                                        147,263                      
2023-24 FOUNDATION AID PAYABLE                             6,158,710                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                 1,060                      
  % K-6 ELIG APPLIC LUNCH                                     0.3468                      
    LUNCH COUNT  @ 0.65                                          239                      
  CENSUS POVERTY                                              0.0156                      
    CENSUS COUNT @ 0.65                                           11                      
  NUMBER OF SQUARE MILES                                      52.151                      
  SPARSITY FACTOR                                              0.091                      
    SPARSITY COUNT                                                96                      
  ENGLISH LANGUAGE LEARNERS                                       93                      
    ELL COUNT    @ 0.50                                           47                      
EXTRAORDINARY NEEDS COUNT                                        394                      
EN % = EN COUNT/ENROLLMENT                                   0.37100                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9307                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE