DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             043001                      
                                   DISTRICT NAME:           RANDOLPH                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                    566,430,802                      
2020 & 2019 AVERAGE AV                                   512,170,180                      
SEL. AV: LESSER 20AV OR AVG AV                           512,170,180                      
2021-22 TWFPU                                                    798                      
SEL. ACTUAL VAL./2021-22 TWFPU                               641,817                      
                                                                                          
2020 ADJ. GROSS INCOME                                   108,082,084                      
2020 ADJ. INCOME/2021-22 TWFPU                               135,441                      
INCOME WEALTH INDEX (IWI)                                    0.39500                      
                                                                                          
2020 & 2019 AVERAGE INCOME                               102,524,076                      
SEL INC: LESSER 20 OR AVG INC                            102,524,076                      
FND COMB WEALTH RATIO FOR SSR                                0.55000                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                     938                      
TAFPU BASED ON 20-21 SY DATA                                     942                      
SELECTED TAFPU                                                   940                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.091                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.84300                      
ADJUSTED FOUNDATION AMT/PUPIL                              15,725.78                      
  ADJUSTED TAX RATE                                          0.00981                      
EXP MIN LOCAL CONTRIB/PUPIL                                 6,296.22                      
FOUNDATION FORMULA AID/PUPIL                                9,429.56                      
  FND STATE SHARING RATIO                                    0.72800                      
ALT FOUNDATION AID/PUPIL                                   11,448.36                      
  SELECTD FOUNDATION AID/PUPIL                             11,448.36                      
  TOTAL FOUNDATION AID                                    10,761,459                      
  2022-23 FOUNDATION AID BASE                              9,802,369                      
  100% PHASE-IN INCREASE                                     959,090                      
  3% MINIMUM INCREASE                                        294,071                      
2023-24 FOUNDATION AID PAYABLE                            10,761,459                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                   818                      
  % K-6 ELIG APPLIC LUNCH                                     0.4763                      
    LUNCH COUNT  @ 0.65                                          253                      
  CENSUS POVERTY                                              0.1592                      
    CENSUS COUNT @ 0.65                                           85                      
  NUMBER OF SQUARE MILES                                     261.683                      
  SPARSITY FACTOR                                              0.429                      
    SPARSITY COUNT                                               351                      
  ENGLISH LANGUAGE LEARNERS                                        0                      
    ELL COUNT    @ 0.50                                            0                      
EXTRAORDINARY NEEDS COUNT                                        690                      
EN % = EN COUNT/ENROLLMENT                                   0.84300                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9091                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE