ENACTED BUDGET                                                             
DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                  2023-24 STATE AID PROJECTIONS                                           
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             420701                      
                                   DISTRICT NAME:           WESTHILL                      
                                                                                          
SEE NOTE BELOW                                                                            
1996-97 1/2  DAY K ENRL                                          108                      
2022-23 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                            0                      
2022-23 FULL DAY K ENRL                                          117                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             1                      
2023-24 FULL DAY K ENRL EST.                                     125                      
INCREASE IN FULL DAY K ENRL                                        8                      
SELECTED FOUNDATION AID/PUPIL                               6,051.22                      
2023-24 FULL DAY K CONVERS AID                                     0                      
2022-23 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2022-23 SFTW, HW & LIBR PUPILS                                 1,790                      
2022-23 TEXTBOOK PUPILS                                        1,836                      
                                                                                          
2023-24 SOFTWARE MAX AID                                      26,814                      
2022-23 SOFTWARE EXPEND. ST-3                                 52,600                      
2023-24 SOFTWARE AID                                          26,814                      
2022-23 SOFTWARE AID                                          26,695                      
                                                                                          
2023-24 LIBRARY MATRL MAX AID                                 11,188                      
2022-23 LIBRARY MTRL EXP ST-3                                 26,300                      
2023-24 LIBRARY MATERIALS AID                                 11,188                      
2022-23 LIBRARY MATERIALS AID                                 11,137                      
                                                                                          
2023-24 TEXTBOOK MAX AID                                     106,947                      
2022-23 TEXTBOOK EXPEND. ST-3                                172,702                      
2023-24 TEXTBOOK AID                                         106,947                      
2022-23 TEXTBOOK AID                                         106,365                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.77900                      
   PURCHASE & LEASE EXPEND.                                   30,000                      
   REPAIR & STAFF DEVEL EXP.                                  12,500                      
   MAX HARDWARE & TECH. AID                                   33,745                      
2023-24 HARDWARE & TECHNOL AID                                33,745                      
2022-23 HARDWARE & TECHNOL AID                                33,336                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                             5,090,942                      
2023-24 OPER REORG INCENT AID                                      0                      
2022-23 OPER REORG INCENT AID                                      0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE