ENACTED BUDGET                                                             
DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                  2023-24 STATE AID PROJECTIONS                                           
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             043001                      
                                   DISTRICT NAME:           RANDOLPH                      
                                                                                          
SEE NOTE BELOW                                                                            
1996-97 1/2  DAY K ENRL                                            0                      
2022-23 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                           73                      
2022-23 FULL DAY K ENRL                                           54                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             0                      
2023-24 FULL DAY K ENRL EST.                                      54                      
INCREASE IN FULL DAY K ENRL                                        0                      
SELECTED FOUNDATION AID/PUPIL                              11,448.36                      
2023-24 FULL DAY K CONVERS AID                                     0                      
2022-23 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2022-23 SFTW, HW & LIBR PUPILS                                   822                      
2022-23 TEXTBOOK PUPILS                                          812                      
                                                                                          
2023-24 SOFTWARE MAX AID                                      12,314                      
2022-23 SOFTWARE EXPEND. ST-3                                 15,626                      
2023-24 SOFTWARE AID                                          12,314                      
2022-23 SOFTWARE AID                                          14,951                      
                                                                                          
2023-24 LIBRARY MATRL MAX AID                                  5,138                      
2022-23 LIBRARY MTRL EXP ST-3                                  9,561                      
2023-24 LIBRARY MATERIALS AID                                  5,138                      
2022-23 LIBRARY MATERIALS AID                                  6,237                      
                                                                                          
2023-24 TEXTBOOK MAX AID                                      47,299                      
2022-23 TEXTBOOK EXPEND. ST-3                                 45,008                      
2023-24 TEXTBOOK AID                                          47,299                      
2022-23 TEXTBOOK AID                                          57,435                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.66700                      
   PURCHASE & LEASE EXPEND.                                   18,036                      
   REPAIR & STAFF DEVEL EXP.                                       0                      
   MAX HARDWARE & TECH. AID                                   13,268                      
2023-24 HARDWARE & TECHNOL AID                                13,268                      
2022-23 HARDWARE & TECHNOL AID                                 9,608                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                             2,984,156                      
2023-24 OPER REORG INCENT AID                                      0                      
2022-23 OPER REORG INCENT AID                                      0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE