DB ED: 0136C             STATE OF NEW YORK                   04/16/24                     
RUN NO: SA242-5                                                                           
                  2024-25 STATE AID PROJECTIONS                                           
                                                                                          
                   2023-24 AND 2024-25 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                                                                          
                                   DISTRICT CODE:             280210                      
                                   DISTRICT NAME:            BALDWIN                      
                                                                                          
SEE NOTE BELOW                                                                            
2023-24 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                          36,624,613                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 845,129                      
  BOCES                                                    2,920,688                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                    1,495,462                      
  PRIVATE EXCESS COST                                        696,785                      
  HARDWARE & TECHNOLOGY                                       65,851                      
  SOFTWARE, LIBRARY, TEXTBOOK                                390,908                      
  TRANSPORTATION INCL SUMMER                               5,250,189                      
  BUILDING + BLDG REORG INCENT                               343,495                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                             2,262,592                      
  SUPPLEMENTAL PUB EXCESS COST                                99,700                      
TOTAL                                                     50,995,412                      
                                                                                          
2024-25 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                          38,586,353                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                               1,235,249                      
  BOCES                                                    2,953,969                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                    1,336,505                      
  PRIVATE EXCESS COST                                        722,696                      
  HARDWARE & TECHNOLOGY                                       65,602                      
  SOFTWARE, LIBRARY, TEXTBOOK                                389,208                      
  TRANSPORTATION INCL SUMMER                               5,684,275                      
  BUILDING + BLDG REORG INCENT                               318,451                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                             2,262,592                      
  SUPPLEMENTAL PUB EXCESS COST                                99,700                      
TOTAL                                                     53,654,600                      
                                                                                          
$ CHG 24-25 MINUS 23-24                                    2,659,188                      
% CHG TOTAL AID                                                 5.21                      
                                                                                          
$ CHG FOUNDATION AID                                       1,961,740                      
% CHG FOUNDATION AID                                            5.36                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE