DB ED: 0136C             STATE OF NEW YORK                   04/16/24                     
RUN NO: SA242-5                                                                           
                  2024-25 STATE AID PROJECTIONS                                           
                                                                                          
                   2023-24 AND 2024-25 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                                                                          
                                   DISTRICT CODE:             250701                      
                                   DISTRICT NAME:           HAMILTON                      
                                                                                          
SEE NOTE BELOW                                                                            
2023-24 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                           3,766,610                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                  55,600                      
  BOCES                                                      563,445                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                       44,471                      
  PRIVATE EXCESS COST                                         37,313                      
  HARDWARE & TECHNOLOGY                                        9,454                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 43,981                      
  TRANSPORTATION INCL SUMMER                                 453,534                      
  BUILDING + BLDG REORG INCENT                             1,220,936                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                 7,730                      
TOTAL                                                      6,203,074                      
                                                                                          
2024-25 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                           3,766,610                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                  69,500                      
  BOCES                                                      482,932                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                       40,103                      
  PRIVATE EXCESS COST                                         36,644                      
  HARDWARE & TECHNOLOGY                                        9,087                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 44,653                      
  TRANSPORTATION INCL SUMMER                                 450,820                      
  BUILDING + BLDG REORG INCENT                               915,933                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                 7,730                      
TOTAL                                                      5,824,012                      
                                                                                          
$ CHG 24-25 MINUS 23-24                                     -379,062                      
% CHG TOTAL AID                                                -6.11                      
                                                                                          
$ CHG FOUNDATION AID                                               0                      
% CHG FOUNDATION AID                                            0.00                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE