ENACTED BUDGET DB ED: 0136C STATE OF NEW YORK 04/16/24 RUN NO: SA242-5 2024-25 STATE AID PROJECTIONS 2023-24 AND 2024-25 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 070902 DISTRICT NAME: ELMIRA HEIGHTS SEE NOTE BELOW 2023-24 BASE YEAR AIDS: FOUNDATION AID 12,836,657 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 340,155 BOCES 2,123,889 SPECIAL SERVICES 0 HIGH COST EXCESS COST 406,743 PRIVATE EXCESS COST 0 HARDWARE & TECHNOLOGY 20,894 SOFTWARE, LIBRARY, TEXTBOOK 45,448 TRANSPORTATION INCL SUMMER 680,469 BUILDING + BLDG REORG INCENT 1,893,907 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 18,348,162 2024-25 ESTIMATED AIDS: FOUNDATION AID 13,943,862 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 340,155 BOCES 2,634,617 SPECIAL SERVICES 0 HIGH COST EXCESS COST 336,997 PRIVATE EXCESS COST 0 HARDWARE & TECHNOLOGY 21,019 SOFTWARE, LIBRARY, TEXTBOOK 82,559 TRANSPORTATION INCL SUMMER 752,561 BUILDING + BLDG REORG INCENT 1,299,985 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 19,411,755 $ CHG 24-25 MINUS 23-24 1,063,593 % CHG TOTAL AID 5.80 $ CHG FOUNDATION AID 1,107,205 % CHG FOUNDATION AID 8.63 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE