DB ED: 0170H             STATE OF NEW YORK                   01/16/01               
RUN NO: BT032-1                                                                     
                  2001-02 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2000-01 AND 2001-02 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             141604                
                                   DISTRICT NAME:           FRONTIER                
SEE NOTE BELOW                                                                      
2000-01 BASE YEAR AIDS:                                                             
  OPERATING                                               11,656,964                
  TAX EFFORT + EQUALIZATION                                        0                
  TRANSITION ADJUSTMENT                                      349,144                
  GIFTED & TALENTED                                           31,121                
  MINOR MAINTENANCE                                           40,841                
  EXCESS COST - PUBLIC                                     2,681,612                
  EXCESS COST - PRIVATE                                      256,604                
  EDUC RELATED SUPPORT SERVICE                                95,432                
  EXTRAORDINARY NEEDS                                        480,163                
  OPERATING STANDARDS                                        213,401                
  LIMITED ENGLISH PROFICIENCY                                 10,576                
SUBTOTAL                                                  15,815,858                
  TRANSPORTATION                                           1,930,899                
  BOCES + SPECIAL SERVICES                                 1,587,990                
  HARDWARE & TECHNOLOGY                                       69,995                
  SOFTWARE                                                    44,613                
  LIBRARY MATERIALS + TEXTBOOK                               405,684                
  FULL DAY K                                                       0                
  PREKINDERGARTEN                                             81,000                
  CLASS SIZE REDUCTION                                       260,205                
  SUMMER SCHOOL                                               43,200                
  TAX LIMITATION                                                   0                
  REORG. INCENTIVE (OPERATING)                                     0                
  SHARED SERVICES FOR BIG 5                                        0                
TOTAL                                                     20,239,444                
                                                                                    
2001-02 AIDS:                                                                       
  FLEX AID                                                16,243,951                
  TRANSPORTATION INCL SUMMER                               2,030,385                
  BOCES + SPECIAL SERVICES                                 1,587,990                
  HARDWARE & TECHNOLOGY                                       48,850                
  SOFTWARE                                                    93,580                
  LIBRARY MATERIALS + TEXTBOOK                               405,684                
  FULL DAY K                                                       0                
  PREKINDERGARTEN                                             81,000                
  CLASS SIZE REDUCTION                                       260,205                
  SUMMER SCHOOL                                               44,841                
  TAX LIMITATION                                                   0                
  REORG. INCENTIVE (OPERATING)                                     0                
  FUND FOR INNOVATION                                              0                
TOTAL                                                     20,796,486                
                                                                                    
$ CHG 01-02 MINUS 00-01                                      557,042                
% CHG TOTAL AID                                                 2.75                
                                                                                    
NOTE: AID ESTABLISHED BY EXECUTIVE BUDGET FOR 29 DISTRICTS WITH                     
                                                                                    
      INCOMPLETE DATA.                                                              
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE